|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
7.44M |
2.35M |
9.26M |
2.31M |
| Receivables |
3.33K |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
205.65K |
234.38K |
322.13K |
0.00 |
| Total Current Assets |
7.65M |
3.02M |
9.83M |
2.45M |
| Property, Plant & Equipment, Gross |
654.04K |
614.82K |
418.41K |
342.09K |
| Accumulated Depreciation & Depletion |
423.64K |
322.63K |
218.32K |
145.33K |
| Property, Plant & Equipment, Net |
230.40K |
292.19K |
200.08K |
196.76K |
| Intangibles |
807.36K |
701.85K |
500.15K |
301.56K |
| Other Non-Current Assets |
38.42K |
75.39K |
60.88K |
55.72K |
| Total Non-Current Assets |
1.10M |
1.07M |
761.11K |
554.03K |
| Liabilities & Shareholder Equity |
| Total Assets |
8.75M |
4.09M |
10.59M |
3.01M |
| Accounts Payable |
1.20M |
1.84M |
1.03M |
791.61K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
90.78K |
0.00 |
1.25M |
0.00 |
| Total Current Liabilities |
1.76M |
2.43M |
2.74M |
1.56M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
21.14K |
0.00 |
0.00 |
6.46M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
21.14K |
0.00 |
0.00 |
6.46M |
| Total Liabilities |
1.78M |
2.43M |
2.74M |
8.02M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
6.97M |
1.66M |
7.85M |
-5.02M |
| Common Par |
681.89K |
486.82K |
468.98K |
357.44K |
| Additional Paid In Capital |
114.88M |
99.65M |
93.34M |
62.19M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-108.59M |
-98.47M |
-85.95M |
-67.57M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
6.97M |
1.66M |
7.85M |
-5.02M |
| Total Equity |
6.97M |
1.66M |
7.85M |
-5.02M |
| Total Liabilities & Stock Equity |
8.75M |
4.09M |
10.59M |
3.01M |
| Total Common Shares Outstanding |
68.19M |
48.68M |
46.90M |
35.74M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
58.15M |
48.34M |
43.47M |
34.28M |
| Diluted Weighted Shares Outstanding |
58.15M |
48.34M |
43.47M |
34.28M |
| Number of Employees |
16 |
14 |
14 |
8 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |