|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
121.02M |
91.79M |
64.74M |
46.06M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-175.27M |
-83.28M |
-15.55M |
1.42M |
| (Increase) Decrease in Inventories |
0.00 |
-10.29M |
501.00K |
-401.00K |
| (Increase) Decrease In Other Current Assets |
0.00 |
1.77M |
379.00K |
-1.67M |
| (Decrease) Increase In Payables |
70.62M |
-20.30M |
2.17M |
1.64M |
| (Decrease) Increase In Other Current Liabilities |
-36.00M |
-10.81M |
-5.71M |
-1.14M |
| (Increase) Decrease In Other Working Capital |
150.55M |
107.88M |
38.65M |
24.47M |
| Other Non-Cash Items |
6.39M |
-600.00K |
-7.67M |
-1.40M |
| Net Cash From Continuing Operations |
249.73M |
94.67M |
96.26M |
86.38M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
249.73M |
94.67M |
96.26M |
86.38M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
6.83M |
449.00K |
| Purchases of Property, Plant & Equipment |
-40.24M |
-9.69M |
-9.07M |
-8.99M |
| Acquisitions |
-1.57B |
-79.82M |
-99.20M |
-2.18M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-2.21M |
-5.10M |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.61B |
-89.52M |
-103.65M |
-15.82M |
| Issuance of Debt |
1.48B |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
526.84M |
5.74M |
11.02M |
213.85M |
| Repayment of Long-Term Debt |
-616.99M |
0.00 |
0.00 |
-47.64M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
323.00K |
9.21M |
13.11M |
0.00 |
| Net Cash From Financing Activities |
1.39B |
14.94M |
24.13M |
166.21M |
| Effect of Exchange Rate Changes |
-14.00K |
1.00K |
169.00K |
-119.00K |
| Net Change in Cash & Cash Equivalents |
29.39M |
20.10M |
16.91M |
236.66M |