|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
370.78M |
341.38M |
321.28M |
304.37M |
| Receivables |
1.03B |
274.26M |
161.71M |
114.96M |
| Inventories |
0.00 |
19.55M |
8.74M |
7.11M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
1.55B |
663.26M |
517.05M |
459.95M |
| Property, Plant & Equipment, Gross |
169.25M |
64.96M |
56.76M |
47.30M |
| Accumulated Depreciation & Depletion |
64.05M |
43.30M |
35.86M |
27.42M |
| Property, Plant & Equipment, Net |
105.20M |
21.66M |
20.90M |
19.88M |
| Intangibles |
1.20B |
69.78M |
56.28M |
37.57M |
| Other Non-Current Assets |
50.12M |
4.56M |
815.00K |
1.25M |
| Total Non-Current Assets |
5.83B |
387.04M |
299.26M |
202.13M |
| Liabilities & Shareholder Equity |
| Total Assets |
7.39B |
1.05B |
816.31M |
662.08M |
| Accounts Payable |
946.88M |
278.62M |
189.73M |
130.54M |
| Short Term Debt |
41.25M |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
33.60M |
20.34M |
15.38M |
14.83M |
| Total Current Liabilities |
1.24B |
345.34M |
237.45M |
183.46M |
| Long Term Debt |
1.13B |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
344.23M |
18.36M |
15.11M |
13.60M |
| Other Non-Current Liabilities |
55.94M |
15.56M |
10.49M |
6.53M |
| Minority Interest |
4.36M |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.54B |
33.92M |
25.60M |
20.12M |
| Total Liabilities |
2.78B |
379.27M |
263.05M |
203.59M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.61B |
671.04M |
553.26M |
458.49M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
4.25B |
432.70M |
406.71M |
376.68M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
354.99M |
238.33M |
146.55M |
81.81M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-2.19M |
0.00 |
0.00 |
-1.00K |
| Total Capitalization |
5.74B |
671.04M |
553.26M |
458.49M |
| Total Equity |
4.61B |
671.04M |
553.26M |
458.49M |
| Total Liabilities & Stock Equity |
7.39B |
1.05B |
816.31M |
662.08M |
| Total Common Shares Outstanding |
205.40M |
124.77M |
123.21M |
120.23M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
166.77M |
124.25M |
121.47M |
104.02M |
| Diluted Weighted Shares Outstanding |
167.83M |
125.90M |
126.27M |
107.19M |
| Number of Employees |
3300 |
1433 |
1216 |
935 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |