|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
548.16M |
557.43M |
324.75M |
210.11M |
| Receivables |
209.05M |
126.34M |
94.20M |
61.93M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
4.15M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
1.22B |
1.02B |
689.16M |
337.77M |
| Property, Plant & Equipment, Gross |
231.28M |
147.73M |
127.02M |
101.07M |
| Accumulated Depreciation & Depletion |
51.22M |
38.91M |
28.47M |
20.44M |
| Property, Plant & Equipment, Net |
180.07M |
108.82M |
98.56M |
80.62M |
| Intangibles |
51.50M |
66.81M |
60.81M |
15.95M |
| Other Non-Current Assets |
281.73M |
232.38M |
260.85M |
127.14M |
| Total Non-Current Assets |
645.09M |
535.07M |
534.52M |
271.01M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.87B |
1.55B |
1.22B |
608.78M |
| Accounts Payable |
182.23M |
151.03M |
151.08M |
95.38M |
| Short Term Debt |
72.65M |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
34.68M |
208.66M |
114.21M |
61.37M |
| Total Current Liabilities |
626.44M |
408.60M |
283.58M |
169.68M |
| Long Term Debt |
179.66M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
8.54M |
7.69M |
6.84M |
1.69M |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
-3.83M |
1.36M |
591.31K |
1.14M |
| Total Non-Current Liabilities |
203.46M |
24.04M |
19.84M |
10.72M |
| Total Liabilities |
829.91M |
432.64M |
303.43M |
180.39M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.04B |
1.12B |
920.25M |
428.39M |
| Common Par |
477.29K |
467.70K |
441.17K |
410.27K |
| Additional Paid In Capital |
611.72M |
551.46M |
463.40M |
178.65M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
740.02M |
605.67M |
412.33M |
250.10M |
| Treasury Stock |
-303.10M |
-25.26M |
0.00 |
0.00 |
| Other Equity Adjustments |
-9.42M |
-11.84M |
44.08M |
-769.37K |
| Total Capitalization |
1.22B |
1.12B |
920.25M |
428.39M |
| Total Equity |
1.04B |
1.12B |
920.25M |
428.39M |
| Total Liabilities & Stock Equity |
1.87B |
1.55B |
1.22B |
608.78M |
| Total Common Shares Outstanding |
129.42M |
143.40M |
143.54M |
136.22M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
8.73M |
485.66K |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
136.95M |
143.91M |
141.54M |
134.37M |
| Diluted Weighted Shares Outstanding |
144.36M |
152.12M |
150.31M |
141.00M |
| Number of Employees |
19000 |
16100 |
12600 |
10000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |