| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.60B |
2.66B |
2.45B |
2.48B |
| Cost of Sales |
955.47M |
937.38M |
888.41M |
821.93M |
| Gross Operating Profit |
1.64B |
1.72B |
1.56B |
1.66B |
| Selling, General, and Administrative Expenses |
399.14M |
389.53M |
370.27M |
388.99M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.25B |
1.33B |
1.19B |
1.27B |
| Depreciation & Amortization |
523.79M |
536.26M |
523.51M |
531.93M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
40.95M |
38.77M |
121.57M |
-1.74M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
762.31M |
831.85M |
787.11M |
739.57M |
| Interest Expense |
202.22M |
212.91M |
195.96M |
201.80M |
| Pre-Tax Income |
560.09M |
618.94M |
591.15M |
537.77M |
| Income Taxes |
194.36M |
200.57M |
221.12M |
203.29M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
365.73M |
418.37M |
370.03M |
334.48M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
365.73M |
418.37M |
370.03M |
334.48M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
365.73M |
418.37M |
370.03M |
334.48M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
365.73M |
418.37M |
370.03M |
334.48M |
| Preferred Dividends |
| Net Income Available To Common |
365.73M |
418.00M |
369.65M |
334.08M |
| Basic EPS from Continuing Ops. |
3.57 |
3.82 |
3.17 |
2.55 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.57 |
3.82 |
3.17 |
2.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.57 |
3.82 |
3.17 |
2.55 |
| Basic Normalized Net Income/Share |
3.57 |
3.82 |
3.17 |
2.55 |
| EPS fr Continuing Ops. |
3.56 |
3.72 |
3.07 |
2.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.56 |
3.72 |
3.07 |
2.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.56 |
3.72 |
3.07 |
2.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.56 |
3.72 |
3.07 |
2.49 |
| Dividends Paid per Share |
2.17 |
0.26 |
0.25 |
0.24 |
Connect with TheStreet