|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
777.00M |
573.00M |
949.13M |
648.59M |
| Operating Gains/Losses |
171.00M |
-694.00M |
-340.00K |
-81.10M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-154.00M |
-102.00M |
-27.22M |
-23.78M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-72.00M |
-58.00M |
-95.07M |
-32.21M |
| (Decrease) Increase In Other Current Liabilities |
-14.00M |
31.00M |
38.19M |
-150.07M |
| (Increase) Decrease In Other Working Capital |
16.00M |
-76.00M |
-423.48M |
160.68M |
| Other Non-Cash Items |
255.00M |
254.00M |
38.17M |
-77.05M |
| Net Cash From Continuing Operations |
6.06B |
4.20B |
2.04B |
1.57B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.06B |
4.20B |
2.04B |
1.57B |
| Sale of Property, Plant & Equipment |
191.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.92B |
-2.41B |
-863.77M |
-756.54M |
| Acquisitions |
0.00 |
-1.25B |
0.00 |
76.91M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
38.00M |
16.00M |
4.72M |
794.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.69B |
-3.65B |
-859.05M |
-678.84M |
| Issuance of Debt |
3.36B |
4.10B |
73.80M |
644.42M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
110.00M |
103.00M |
130.26M |
56.82M |
| Repayment of Long-Term Debt |
-5.12B |
-3.07B |
-499.93M |
-1.10B |
| Repurchase of Capital Stock |
-37.00M |
-31.00M |
-16.52M |
-15.56M |
| Payment of Cash Dividends |
-1.81B |
-1.56B |
-878.00M |
-560.70M |
| Other Financing Charges, Net |
199.00M |
-123.00M |
15.88M |
-4.31M |
| Net Cash From Financing Activities |
-3.30B |
-577.00M |
-1.17B |
-976.39M |
| Effect of Exchange Rate Changes |
3.00M |
-22.00M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
83.00M |
-45.00M |
11.14M |
-81.52M |