| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.88B |
2.93B |
2.68B |
2.16B |
| Cost of Sales |
2.65B |
2.46B |
2.34B |
1.85B |
| Gross Operating Profit |
231.90M |
470.84M |
335.94M |
303.02M |
| Selling, General, and Administrative Expenses |
185.06M |
177.51M |
192.74M |
161.19M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
46.83M |
293.34M |
143.20M |
141.82M |
| Depreciation & Amortization |
155.72M |
155.43M |
138.37M |
115.67M |
| Interest Income |
12.89M |
18.00M |
10.07M |
18.54M |
| Other Income - Net |
-3.50M |
14.68M |
6.36M |
-588.00K |
| Special Income / Charges |
-31.34M |
-2.56M |
-51.47M |
-3.95M |
| Total Income Before Interest Expenses (EBIT) |
-207.25M |
164.52M |
-44.79M |
40.16M |
| Interest Expense |
50.52M |
48.49M |
47.17M |
54.51M |
| Pre-Tax Income |
-257.78M |
116.03M |
-91.95M |
-14.35M |
| Income Taxes |
-30.27M |
15.84M |
-9.73M |
704.00K |
| Minority Interest |
-8.06M |
8.76M |
3.66M |
-22.00K |
| Net Income From Continuing Operations |
-219.44M |
91.44M |
-85.89M |
-15.03M |
| Net Income From Discontinued Operations |
64.00K |
1.66M |
7.38M |
5.68M |
| Net Income From Total Operations |
-219.38M |
93.10M |
-78.51M |
-9.36M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
26.48M |
0.00 |
0.00 |
| Total Net Income |
-219.38M |
119.57M |
-78.51M |
-9.36M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-111.70M |
97.51M |
-19.85M |
-11.08M |
| Preferred Dividends |
| Net Income Available To Common |
-219.44M |
91.44M |
-85.89M |
-15.03M |
| Basic EPS from Continuing Ops. |
-3.72 |
1.48 |
-1.40 |
-0.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.03 |
0.12 |
0.09 |
| Basic EPS from Total Operations |
-3.72 |
1.51 |
-1.28 |
-0.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.43 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.72 |
1.94 |
-1.28 |
-0.15 |
| Basic Normalized Net Income/Share |
-1.89 |
1.58 |
-0.32 |
-0.18 |
| EPS fr Continuing Ops. |
-3.72 |
1.46 |
-1.40 |
-0.24 |
| EPS fr Discontinued Ops |
0.00 |
0.03 |
0.12 |
0.09 |
| EPS fr Total Ops. |
-3.72 |
1.49 |
-1.28 |
-0.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.42 |
0.00 |
0.00 |
| EPS, Total |
-3.72 |
1.91 |
-1.28 |
-0.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.89 |
1.56 |
-0.32 |
-0.18 |
| Dividends Paid per Share |
0.42 |
0.42 |
0.42 |
0.42 |
Connect with TheStreet