| |
May 2009 |
May 2008 |
May 2007 |
May 2006 |
| Sales |
3.77B |
3.94B |
3.71B |
3.40B |
| Cost of Sales |
2.02B |
2.06B |
1.95B |
1.79B |
| Gross Operating Profit |
1.75B |
1.87B |
1.76B |
1.62B |
| Selling, General, and Administrative Expenses |
1.08B |
1.10B |
1.00B |
907.95M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
668.27M |
769.36M |
753.32M |
707.49M |
| Depreciation & Amortization |
200.11M |
191.90M |
175.93M |
160.65M |
| Interest Income |
2.76M |
6.07M |
6.48M |
6.76M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-48.89M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
411.83M |
583.53M |
583.88M |
553.60M |
| Interest Expense |
50.24M |
52.82M |
50.32M |
31.78M |
| Pre-Tax Income |
361.59M |
530.70M |
533.55M |
521.82M |
| Income Taxes |
135.24M |
195.30M |
199.02M |
194.64M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
226.36M |
335.40M |
334.54M |
327.18M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
226.36M |
335.40M |
334.54M |
327.18M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
226.36M |
335.40M |
334.54M |
327.18M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
285.45M |
335.40M |
334.54M |
327.18M |
| Preferred Dividends |
| Net Income Available To Common |
226.36M |
335.40M |
334.54M |
327.18M |
| Basic EPS from Continuing Ops. |
1.48 |
2.15 |
2.09 |
1.95 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.48 |
2.15 |
2.09 |
1.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.48 |
2.15 |
2.09 |
1.95 |
| Basic Normalized Net Income/Share |
1.87 |
2.15 |
2.09 |
1.95 |
| EPS fr Continuing Ops. |
1.48 |
2.15 |
2.09 |
1.94 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.48 |
2.15 |
2.09 |
1.94 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.48 |
2.15 |
2.09 |
1.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.87 |
2.15 |
2.09 |
1.94 |
| Dividends Paid per Share |
0.47 |
0.46 |
0.39 |
0.00 |
Connect with TheStreet