| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.26B |
10.03B |
9.57B |
8.62B |
| Cost of Sales |
4.61B |
3.92B |
3.80B |
3.41B |
| Gross Operating Profit |
6.64B |
6.10B |
5.77B |
5.21B |
| Selling, General, and Administrative Expenses |
2.96B |
2.99B |
2.93B |
2.86B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
3.69B |
3.12B |
2.84B |
2.34B |
| Depreciation & Amortization |
918.00M |
890.00M |
867.00M |
833.00M |
| Interest Income |
37.00M |
55.00M |
41.00M |
38.00M |
| Other Income - Net |
-140.00M |
38.00M |
75.00M |
82.00M |
| Special Income / Charges |
0.00 |
27.00M |
168.00M |
-154.00M |
| Total Income Before Interest Expenses (EBIT) |
2.66B |
2.35B |
2.25B |
1.48B |
| Interest Expense |
519.00M |
417.00M |
392.00M |
423.00M |
| Pre-Tax Income |
2.15B |
1.93B |
1.86B |
1.06B |
| Income Taxes |
781.00M |
706.00M |
531.00M |
316.00M |
| Minority Interest |
0.00 |
0.00 |
21.00M |
19.00M |
| Net Income From Continuing Operations |
1.36B |
1.23B |
1.31B |
720.00M |
| Net Income From Discontinued Operations |
0.00 |
110.00M |
0.00 |
425.00M |
| Net Income From Total Operations |
1.36B |
1.34B |
1.31B |
1.14B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.36B |
1.34B |
1.31B |
1.14B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.36B |
1.20B |
1.14B |
874.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.36B |
1.23B |
1.31B |
720.00M |
| Basic EPS from Continuing Ops. |
3.41 |
2.85 |
2.98 |
1.67 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.26 |
0.00 |
0.98 |
| Basic EPS from Total Operations |
3.41 |
3.11 |
2.98 |
2.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.41 |
3.11 |
2.98 |
2.65 |
| Basic Normalized Net Income/Share |
3.41 |
2.79 |
2.60 |
2.02 |
| EPS fr Continuing Ops. |
3.34 |
2.74 |
2.82 |
1.59 |
| EPS fr Discontinued Ops |
0.00 |
0.25 |
0.00 |
0.94 |
| EPS fr Total Ops. |
3.34 |
2.99 |
2.82 |
2.53 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.34 |
2.99 |
2.82 |
2.53 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.34 |
2.68 |
2.46 |
1.92 |
| Dividends Paid per Share |
0.77 |
0.54 |
0.43 |
0.22 |
Connect with TheStreet