|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.86B |
1.82B |
1.56B |
1.15B |
| Operating Gains/Losses |
-505.00M |
-35.00M |
52.00M |
-182.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
67.00M |
-73.00M |
2.00M |
92.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-32.00M |
-23.00M |
-22.00M |
28.00M |
| (Decrease) Increase In Payables |
-3.00M |
84.00M |
79.00M |
-4.00M |
| (Decrease) Increase In Other Current Liabilities |
-91.00M |
131.00M |
151.00M |
-120.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
0.00 |
0.00 |
0.00 |
-250.00M |
| Net Cash From Continuing Operations |
2.95B |
3.49B |
3.25B |
2.06B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.95B |
3.49B |
3.25B |
2.06B |
| Sale of Property, Plant & Equipment |
186.00M |
240.00M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
581.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.34B |
-2.30B |
-1.82B |
-1.45B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-633.00M |
-492.00M |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-70.00M |
-38.00M |
69.00M |
54.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.28B |
-2.59B |
-1.76B |
-1.39B |
| Issuance of Debt |
1.10B |
1.20B |
800.00M |
500.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
14.00M |
29.00M |
42.00M |
34.00M |
| Repayment of Long-Term Debt |
-508.00M |
-605.00M |
-113.00M |
-323.00M |
| Repurchase of Capital Stock |
-734.00M |
-1.56B |
-1.45B |
0.00 |
| Payment of Cash Dividends |
-558.00M |
-480.00M |
-372.00M |
-345.00M |
| Other Financing Charges, Net |
18.00M |
7.00M |
-132.00M |
-173.00M |
| Net Cash From Financing Activities |
-668.00M |
-1.41B |
-1.23B |
-307.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.00M |
-509.00M |
263.00M |
360.00M |