|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
784.00M |
783.00M |
1.29B |
1.03B |
| Receivables |
962.00M |
1.13B |
993.00M |
995.00M |
| Inventories |
274.00M |
240.00M |
218.00M |
203.00M |
| Other Current Assets |
75.00M |
78.00M |
106.00M |
124.00M |
| Total Current Assets |
2.80B |
2.94B |
2.86B |
2.57B |
| Property, Plant & Equipment, Gross |
35.28B |
33.70B |
32.06B |
31.08B |
| Accumulated Depreciation & Depletion |
9.23B |
8.73B |
8.27B |
7.87B |
| Property, Plant & Equipment, Net |
26.05B |
24.97B |
23.80B |
23.21B |
| Intangibles |
64.00M |
64.00M |
70.00M |
64.00M |
| Other Non-Current Assets |
1.66B |
1.50B |
1.42B |
1.19B |
| Total Non-Current Assets |
27.77B |
26.54B |
25.29B |
24.47B |
| Liabilities & Shareholder Equity |
| Total Assets |
30.57B |
29.47B |
28.14B |
27.04B |
| Accounts Payable |
1.01B |
1.87B |
1.57B |
1.35B |
| Short Term Debt |
780.00M |
507.00M |
613.00M |
113.00M |
| Other Current Liabilities |
833.00M |
309.00M |
358.00M |
402.00M |
| Total Current Liabilities |
2.63B |
2.69B |
2.54B |
1.86B |
| Long Term Debt |
9.05B |
8.73B |
8.05B |
7.90B |
| Deferred Income Taxes |
8.10B |
7.60B |
7.05B |
6.58B |
| Other Non-Current Liabilities |
1.79B |
1.98B |
1.80B |
1.83B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
18.96B |
18.33B |
16.92B |
16.32B |
| Total Liabilities |
21.58B |
21.02B |
19.46B |
18.19B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
8.99B |
8.46B |
8.69B |
8.85B |
| Common Par |
1.02B |
1.05B |
370.00M |
393.00M |
| Additional Paid In Capital |
28.00M |
6.00M |
0.00 |
80.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
8.88B |
8.28B |
9.09B |
9.18B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-936.00M |
-875.00M |
-771.00M |
-809.00M |
| Total Capitalization |
18.04B |
17.19B |
16.74B |
16.74B |
| Total Equity |
8.99B |
8.46B |
8.69B |
8.85B |
| Total Liabilities & Stock Equity |
30.57B |
29.47B |
28.14B |
27.04B |
| Total Common Shares Outstanding |
1.02B |
1.05B |
1.11B |
1.18B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
1.04B |
1.08B |
1.14B |
1.18B |
| Diluted Weighted Shares Outstanding |
1.04B |
1.09B |
1.15B |
1.19B |
| Number of Employees |
32000 |
31000 |
30000 |
30088 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |