| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
350.92M |
234.91M |
149.52M |
13.75M |
| Cost of Sales |
328.75M |
212.57M |
121.09M |
11.47M |
| Gross Operating Profit |
22.17M |
22.34M |
28.43M |
2.28M |
| Selling, General, and Administrative Expenses |
20.64M |
15.31M |
10.92M |
1.62M |
| Research & Development |
1.87M |
2.56M |
545.78K |
48.52K |
| Operating Income before D & A (EBITDA) |
-349.00K |
4.48M |
16.97M |
604.90K |
| Depreciation & Amortization |
6.70M |
4.32M |
1.80M |
321.52K |
| Interest Income |
1.66M |
1.58M |
419.72K |
113.60K |
| Other Income - Net |
-12.13M |
93.41K |
-844.81K |
-163.33K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-17.52M |
1.83M |
14.75M |
233.65K |
| Interest Expense |
8.07M |
7.39M |
3.00M |
620.40K |
| Pre-Tax Income |
-25.59M |
-5.56M |
11.74M |
-386.75K |
| Income Taxes |
-2.65M |
-705.50K |
-70.67K |
-79.76K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-22.94M |
-4.85M |
11.81M |
-306.99K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-22.94M |
-4.85M |
11.81M |
-306.99K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-22.94M |
-4.85M |
11.81M |
-306.99K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-22.94M |
-4.85M |
11.81M |
-306.99K |
| Preferred Dividends |
| Net Income Available To Common |
-22.94M |
-5.57M |
-37.21M |
-306.99K |
| Basic EPS from Continuing Ops. |
-0.60 |
-0.24 |
-2.16 |
0.00 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.60 |
-0.24 |
-2.16 |
0.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.60 |
-0.24 |
-2.16 |
0.00 |
| Basic Normalized Net Income/Share |
-0.60 |
-0.24 |
n.a. |
n.a. |
| EPS fr Continuing Ops. |
-0.60 |
-0.24 |
-2.16 |
0.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.60 |
-0.24 |
-2.16 |
0.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.60 |
-0.24 |
-2.16 |
0.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.60 |
-0.24 |
n.a. |
n.a. |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet