| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
911.90M |
546.30M |
534.44M |
459.74M |
| Cost of Sales |
633.80M |
357.80M |
354.62M |
308.38M |
| Gross Operating Profit |
278.10M |
190.97M |
179.82M |
151.36M |
| Selling, General, and Administrative Expenses |
114.54M |
55.19M |
69.55M |
47.37M |
| Research & Development |
4.76M |
5.15M |
5.25M |
5.72M |
| Operating Income before D & A (EBITDA) |
158.81M |
118.72M |
105.02M |
98.27M |
| Depreciation & Amortization |
86.27M |
66.88M |
59.82M |
50.69M |
| Interest Income |
1.22M |
2.35M |
1.54M |
1.83M |
| Other Income - Net |
-3.88M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-3.08M |
-67.01M |
-238.00K |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
66.46M |
-11.50M |
46.45M |
49.42M |
| Interest Expense |
21.72M |
17.07M |
15.75M |
12.92M |
| Pre-Tax Income |
44.74M |
-28.56M |
30.70M |
36.50M |
| Income Taxes |
16.19M |
-6.31M |
12.07M |
14.23M |
| Minority Interest |
14.44M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
14.11M |
-22.25M |
18.63M |
22.27M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
14.11M |
-22.25M |
18.63M |
22.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
14.11M |
-22.25M |
18.63M |
22.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.20M |
44.76M |
18.86M |
22.27M |
| Preferred Dividends |
| Net Income Available To Common |
14.11M |
-22.25M |
18.63M |
22.27M |
| Basic EPS from Continuing Ops. |
0.50 |
-0.80 |
0.67 |
0.86 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.50 |
-0.80 |
0.67 |
0.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.50 |
-0.80 |
0.67 |
0.86 |
| Basic Normalized Net Income/Share |
0.61 |
1.61 |
0.68 |
0.86 |
| EPS fr Continuing Ops. |
0.50 |
-0.80 |
0.66 |
0.86 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.50 |
-0.80 |
0.66 |
0.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.50 |
-0.80 |
0.66 |
0.86 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.61 |
1.61 |
0.67 |
0.86 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet