| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.97B |
2.88B |
2.57B |
2.21B |
| Cost of Sales |
2.33B |
2.23B |
1.99B |
1.72B |
| Gross Operating Profit |
639.00M |
649.13M |
582.42M |
492.14M |
| Selling, General, and Administrative Expenses |
312.30M |
286.06M |
242.51M |
214.89M |
| Research & Development |
12.80M |
17.39M |
15.08M |
15.39M |
| Operating Income before D & A (EBITDA) |
313.90M |
345.68M |
324.83M |
261.86M |
| Depreciation & Amortization |
69.00M |
65.87M |
59.84M |
53.22M |
| Interest Income |
0.00 |
0.00 |
3.50M |
0.00 |
| Other Income - Net |
500.00K |
49.58M |
10.64M |
823.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
245.40M |
329.39M |
279.13M |
209.47M |
| Interest Expense |
27.60M |
10.04M |
23.81M |
15.91M |
| Pre-Tax Income |
217.80M |
319.34M |
255.32M |
193.56M |
| Income Taxes |
68.30M |
106.32M |
78.03M |
60.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
149.50M |
213.02M |
177.29M |
133.33M |
| Net Income From Discontinued Operations |
-93.70M |
2.62M |
38.40M |
-26.97M |
| Net Income From Total Operations |
55.80M |
215.64M |
215.69M |
106.36M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
55.80M |
215.64M |
215.69M |
106.36M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
149.50M |
213.02M |
177.29M |
133.33M |
| Preferred Dividends |
| Net Income Available To Common |
149.50M |
213.02M |
177.29M |
133.33M |
| Basic EPS from Continuing Ops. |
2.47 |
3.46 |
2.90 |
2.17 |
| Basic EPS from Discontinued Ops. |
-1.55 |
0.04 |
0.63 |
-0.50 |
| Basic EPS from Total Operations |
0.92 |
3.50 |
3.52 |
1.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.92 |
3.50 |
3.52 |
1.67 |
| Basic Normalized Net Income/Share |
2.47 |
3.46 |
2.90 |
2.17 |
| EPS fr Continuing Ops. |
2.44 |
3.40 |
2.85 |
2.15 |
| EPS fr Discontinued Ops |
-1.53 |
0.04 |
0.62 |
-0.50 |
| EPS fr Total Ops. |
0.91 |
3.44 |
3.47 |
1.65 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.91 |
3.44 |
3.47 |
1.65 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.44 |
3.40 |
2.85 |
2.15 |
| Dividends Paid per Share |
0.60 |
0.56 |
0.52 |
0.48 |
Connect with TheStreet