|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
270.20M |
180.30M |
145.60M |
144.60M |
| Operating Gains/Losses |
-1.60M |
-300.00K |
-19.30M |
-1.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
21.00M |
-64.70M |
-69.80M |
85.60M |
| (Increase) Decrease in Inventories |
26.50M |
-75.80M |
-56.30M |
157.30M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-15.70M |
46.70M |
40.80M |
-22.10M |
| (Decrease) Increase In Other Current Liabilities |
14.90M |
-6.70M |
-24.30M |
0.00 |
| (Increase) Decrease In Other Working Capital |
9.90M |
8.90M |
-300.00K |
-25.70M |
| Other Non-Cash Items |
20.80M |
13.00M |
11.60M |
33.40M |
| Net Cash From Continuing Operations |
485.90M |
191.20M |
107.40M |
447.20M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
485.90M |
191.20M |
107.40M |
447.20M |
| Sale of Property, Plant & Equipment |
0.00 |
3.50M |
9.10M |
9.20M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-140.40M |
-79.60M |
-64.60M |
-48.20M |
| Acquisitions |
-288.50M |
-392.90M |
-283.60M |
-80.80M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
400.00K |
200.00K |
-200.00K |
300.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-428.50M |
-463.50M |
-339.30M |
-119.50M |
| Issuance of Debt |
348.90M |
0.00 |
258.90M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
38.80M |
10.60M |
6.10M |
1.00M |
| Repayment of Long-Term Debt |
0.00 |
-59.00M |
0.00 |
-235.40M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-1.30M |
| Payment of Cash Dividends |
-48.00M |
-43.50M |
-40.60M |
-38.60M |
| Other Financing Charges, Net |
-360.30M |
348.30M |
-600.00K |
100.00K |
| Net Cash From Financing Activities |
-20.60M |
256.40M |
223.80M |
-274.20M |
| Effect of Exchange Rate Changes |
1.00M |
1.20M |
1.20M |
100.00K |
| Net Change in Cash & Cash Equivalents |
37.80M |
-14.70M |
-6.90M |
53.60M |