|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
141.97M |
343.99M |
288.65M |
160.11M |
| Receivables |
284.60M |
417.49M |
211.95M |
191.04M |
| Inventories |
274.46M |
296.57M |
272.10M |
164.31M |
| Other Current Assets |
181.79M |
14.04M |
28.68M |
17.26M |
| Total Current Assets |
1.44B |
1.30B |
1.03B |
753.99M |
| Property, Plant & Equipment, Gross |
672.03M |
632.15M |
394.72M |
249.00M |
| Accumulated Depreciation & Depletion |
202.39M |
122.08M |
64.26M |
31.86M |
| Property, Plant & Equipment, Net |
469.64M |
510.07M |
330.46M |
217.14M |
| Intangibles |
4.33M |
22.32M |
13.38M |
12.54M |
| Other Non-Current Assets |
304.06M |
26.35M |
28.14M |
44.13M |
| Total Non-Current Assets |
817.11M |
584.23M |
388.70M |
284.72M |
| Liabilities & Shareholder Equity |
| Total Assets |
2.26B |
1.88B |
1.42B |
1.04B |
| Accounts Payable |
340.31M |
262.11M |
163.73M |
127.26M |
| Short Term Debt |
858.93M |
743.69M |
540.52M |
251.70M |
| Other Current Liabilities |
91.21M |
99.08M |
52.15M |
27.12M |
| Total Current Liabilities |
1.54B |
1.24B |
775.33M |
514.94M |
| Long Term Debt |
214.56M |
89.20M |
70.36M |
30.16M |
| Deferred Income Taxes |
56.15M |
12.30M |
11.46M |
10.70M |
| Other Non-Current Liabilities |
146.77M |
74.88M |
31.22M |
16.90M |
| Minority Interest |
313.59K |
-99.17K |
259.48K |
132.32K |
| Total Non-Current Liabilities |
428.16M |
177.43M |
113.71M |
58.05M |
| Total Liabilities |
1.97B |
1.41B |
889.04M |
572.99M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
290.90M |
465.93M |
534.33M |
465.72M |
| Common Par |
0.00 |
502.40M |
0.00 |
0.00 |
| Additional Paid In Capital |
464.27M |
-53.33M |
443.75M |
439.05M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-224.16M |
-28.69M |
62.11M |
11.54M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
50.80M |
45.56M |
28.46M |
15.12M |
| Total Capitalization |
505.46M |
555.13M |
604.69M |
495.87M |
| Total Equity |
290.90M |
465.93M |
534.33M |
465.72M |
| Total Liabilities & Stock Equity |
2.26B |
1.88B |
1.42B |
1.04B |
| Total Common Shares Outstanding |
43.24M |
43.16M |
42.89M |
42.75M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
43.19M |
43.08M |
42.84M |
37.14M |
| Diluted Weighted Shares Outstanding |
43.19M |
43.08M |
43.68M |
37.73M |
| Number of Employees |
7020 |
9087 |
8733 |
7106 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |