| |
Mar 2013 |
Mar 2012 |
Mar 2011 |
Mar 2010 |
| Sales |
14.99B |
15.88B |
16.04B |
16.13B |
| Cost of Sales |
11.79B |
14.85B |
12.86B |
12.74B |
| Gross Operating Profit |
3.20B |
1.02B |
3.18B |
3.39B |
| Selling, General, and Administrative Expenses |
1.20B |
1.14B |
965.00M |
991.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.00B |
-118.00M |
2.22B |
2.40B |
| Depreciation & Amortization |
1.13B |
1.21B |
1.14B |
1.16B |
| Interest Income |
22.00M |
38.00M |
37.00M |
27.00M |
| Other Income - Net |
34.00M |
6.00M |
20.00M |
20.00M |
| Special Income / Charges |
0.00 |
-2.74B |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
663.00M |
-4.17B |
1.14B |
1.29B |
| Interest Expense |
183.00M |
176.00M |
168.00M |
252.00M |
| Pre-Tax Income |
480.00M |
-4.35B |
968.00M |
1.04B |
| Income Taxes |
-35.00M |
-121.00M |
243.00M |
204.00M |
| Minority Interest |
18.00M |
17.00M |
19.00M |
17.00M |
| Net Income From Continuing Operations |
515.00M |
-4.23B |
725.00M |
834.00M |
| Net Income From Discontinued Operations |
464.00M |
1.00M |
34.00M |
0.00 |
| Net Income From Total Operations |
979.00M |
-4.22B |
759.00M |
834.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
961.00M |
-4.24B |
740.00M |
817.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
779.00M |
-1.34B |
725.00M |
834.00M |
| Preferred Dividends |
| Net Income Available To Common |
515.00M |
-4.23B |
725.00M |
834.00M |
| Basic EPS from Continuing Ops. |
3.22 |
-27.38 |
4.57 |
5.36 |
| Basic EPS from Discontinued Ops. |
3.00 |
0.01 |
0.22 |
0.00 |
| Basic EPS from Total Operations |
6.22 |
-27.37 |
4.79 |
5.36 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.22 |
-27.37 |
4.79 |
5.36 |
| Basic Normalized Net Income/Share |
4.87 |
-8.69 |
4.57 |
5.36 |
| EPS fr Continuing Ops. |
3.20 |
-27.38 |
4.51 |
5.28 |
| EPS fr Discontinued Ops |
2.98 |
0.01 |
0.22 |
0.00 |
| EPS fr Total Ops. |
6.18 |
-27.37 |
4.73 |
5.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.18 |
-27.37 |
4.73 |
5.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.84 |
-8.69 |
4.51 |
5.28 |
| Dividends Paid per Share |
0.80 |
0.80 |
0.70 |
0.00 |