| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
16.74B |
16.50B |
14.86B |
14.62B |
| Cost of Sales |
13.18B |
13.06B |
11.73B |
11.62B |
| Gross Operating Profit |
3.56B |
3.44B |
3.13B |
2.99B |
| Selling, General, and Administrative Expenses |
1.08B |
975.40M |
916.40M |
842.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.48B |
2.46B |
2.21B |
2.15B |
| Depreciation & Amortization |
1.27B |
1.29B |
1.16B |
1.19B |
| Interest Income |
41.00M |
37.10M |
49.50M |
40.80M |
| Other Income - Net |
-23.40M |
48.40M |
0.00 |
0.00 |
| Special Income / Charges |
-18.90M |
-155.80M |
-316.10M |
-77.30M |
| Total Income Before Interest Expenses (EBIT) |
1.21B |
1.10B |
782.20M |
925.30M |
| Interest Expense |
260.50M |
185.40M |
175.20M |
104.20M |
| Pre-Tax Income |
949.10M |
917.90M |
607.00M |
821.10M |
| Income Taxes |
-166.10M |
373.30M |
218.20M |
244.10M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.12B |
544.60M |
388.80M |
577.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
61.30M |
| Net Income From Total Operations |
1.12B |
544.60M |
388.80M |
638.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-4.30M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.12B |
544.60M |
388.80M |
634.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.13B |
700.40M |
704.90M |
654.30M |
| Preferred Dividends |
| Net Income Available To Common |
1.12B |
544.60M |
388.80M |
577.00M |
| Basic EPS from Continuing Ops. |
7.37 |
3.26 |
2.21 |
3.11 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.33 |
| Basic EPS from Total Operations |
7.37 |
3.26 |
2.21 |
3.44 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
7.37 |
3.26 |
2.21 |
3.42 |
| Basic Normalized Net Income/Share |
7.49 |
4.19 |
4.01 |
3.53 |
| EPS fr Continuing Ops. |
7.31 |
3.20 |
2.21 |
3.07 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.33 |
| EPS fr Total Ops. |
7.31 |
3.20 |
2.21 |
3.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.31 |
3.20 |
2.21 |
3.38 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.43 |
4.12 |
4.01 |
3.48 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet