|
Mar 2013 |
Mar 2012 |
Mar 2011 |
Mar 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
979.00M |
-4.22B |
759.00M |
834.00M |
| Operating Gains/Losses |
-797.00M |
30.00M |
-74.00M |
-5.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
55.00M |
232.00M |
170.00M |
70.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-690.00M |
-67.00M |
-234.00M |
-409.00M |
| (Decrease) Increase In Other Current Liabilities |
50.00M |
-138.00M |
-44.00M |
-135.00M |
| (Increase) Decrease In Other Working Capital |
239.00M |
-235.00M |
-202.00M |
207.00M |
| Other Non-Cash Items |
26.00M |
4.69B |
65.00M |
70.00M |
| Net Cash From Continuing Operations |
1.12B |
1.18B |
1.56B |
1.64B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.12B |
1.18B |
1.56B |
1.64B |
| Sale of Property, Plant & Equipment |
32.00M |
11.00M |
105.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-672.00M |
-975.00M |
-965.00M |
-927.00M |
| Acquisitions |
1.07B |
-372.00M |
-39.00M |
9.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
22.00M |
28.00M |
7.00M |
128.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
456.00M |
-1.31B |
-892.00M |
-790.00M |
| Issuance of Debt |
1.20B |
140.00M |
105.00M |
130.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
55.00M |
15.00M |
73.00M |
100.00M |
| Repayment of Long-Term Debt |
-1.41B |
-605.00M |
-1.69B |
-674.00M |
| Repurchase of Capital Stock |
-283.00M |
0.00 |
-65.00M |
-3.00M |
| Payment of Cash Dividends |
-124.00M |
-124.00M |
-77.00M |
0.00 |
| Other Financing Charges, Net |
-35.00M |
-7.00M |
-21.00M |
-40.00M |
| Net Cash From Financing Activities |
-589.00M |
-581.00M |
-1.68B |
-487.00M |
| Effect of Exchange Rate Changes |
-25.00M |
-31.00M |
57.00M |
121.00M |
| Net Change in Cash & Cash Equivalents |
961.00M |
-744.00M |
-947.00M |
487.00M |