|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
52.10M |
28.11M |
4.13M |
3.84M |
| Receivables |
122.64M |
54.78M |
30.90M |
21.34M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
25.86M |
0.00 |
24.82M |
8.40M |
| Total Current Assets |
208.70M |
120.40M |
60.33M |
35.40M |
| Property, Plant & Equipment, Gross |
2.05B |
1.71B |
1.30B |
1.00B |
| Accumulated Depreciation & Depletion |
566.92M |
401.83M |
318.00M |
271.29M |
| Property, Plant & Equipment, Net |
1.49B |
1.31B |
983.06M |
733.70M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
166.34M |
37.01M |
28.16M |
23.79M |
| Total Non-Current Assets |
1.68B |
1.41B |
1.08B |
827.71M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.88B |
1.53B |
1.14B |
863.11M |
| Accounts Payable |
127.08M |
80.27M |
57.52M |
47.30M |
| Short Term Debt |
0.00 |
0.00 |
160.00K |
148.00K |
| Other Current Liabilities |
85.18M |
55.71M |
11.37M |
3.52M |
| Total Current Liabilities |
298.92M |
271.32M |
119.00M |
82.73M |
| Long Term Debt |
967.81M |
729.30M |
558.09M |
520.19M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
32.25M |
17.20M |
10.40M |
12.58M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.00B |
746.50M |
568.49M |
532.77M |
| Total Liabilities |
1.30B |
1.02B |
687.50M |
615.50M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
585.02M |
509.86M |
456.64M |
247.61M |
| Common Par |
402.00K |
395.00K |
389.00K |
311.00K |
| Additional Paid In Capital |
667.10M |
647.43M |
630.84M |
431.76M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-82.48M |
-137.97M |
-174.60M |
-184.55M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
89.00K |
| Total Capitalization |
1.55B |
1.24B |
1.01B |
767.80M |
| Total Equity |
585.02M |
509.86M |
456.64M |
247.61M |
| Total Liabilities & Stock Equity |
1.88B |
1.53B |
1.14B |
863.11M |
| Total Common Shares Outstanding |
40.16M |
39.56M |
38.91M |
31.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
39.59M |
39.08M |
33.86M |
31.01M |
| Diluted Weighted Shares Outstanding |
40.03M |
39.67M |
34.30M |
31.01M |
| Number of Employees |
208 |
169 |
132 |
111 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |