| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
1.12B |
1.00B |
789.70M |
645.77M |
| Cost of Sales |
478.63M |
427.23M |
327.57M |
301.05M |
| Gross Operating Profit |
644.67M |
573.67M |
462.12M |
344.72M |
| Selling, General, and Administrative Expenses |
460.39M |
404.80M |
342.12M |
311.59M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
184.28M |
168.87M |
120.00M |
33.13M |
| Depreciation & Amortization |
36.69M |
37.26M |
37.06M |
36.67M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
211.00K |
6.46M |
1.19M |
-9.87M |
| Special Income / Charges |
-1.41M |
-528.00K |
-141.00K |
-26.08M |
| Total Income Before Interest Expenses (EBIT) |
146.38M |
137.54M |
81.45M |
-47.13M |
| Interest Expense |
837.00K |
853.00K |
657.00K |
1.50M |
| Pre-Tax Income |
145.55M |
136.69M |
80.79M |
-48.62M |
| Income Taxes |
14.20M |
23.90M |
13.07M |
-6.54M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
131.34M |
112.79M |
67.73M |
-42.08M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
131.34M |
112.79M |
67.73M |
-42.08M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
131.34M |
112.79M |
67.73M |
-42.08M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
132.75M |
113.32M |
70.41M |
-8.37M |
| Preferred Dividends |
| Net Income Available To Common |
131.34M |
112.79M |
67.73M |
-42.08M |
| Basic EPS from Continuing Ops. |
1.46 |
1.27 |
0.78 |
-0.49 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.46 |
1.27 |
0.78 |
-0.49 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.46 |
1.27 |
0.78 |
-0.49 |
| Basic Normalized Net Income/Share |
1.48 |
1.28 |
0.81 |
-0.10 |
| EPS fr Continuing Ops. |
1.44 |
1.24 |
0.76 |
-0.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.44 |
1.24 |
0.76 |
-0.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.44 |
1.24 |
0.76 |
-0.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.46 |
1.25 |
0.79 |
-0.10 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |