| Jan 2008 | Jan 2007 | Jan 2006 | Jan 2005 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 279.10M | 86.61M | 99.84M | 35.73M |
| Receivables | 220.06M | 128.69M | 76.13M | 48.87M |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 45.06M | 25.97M | 13.19M | 7.56M |
| Total Current Assets | 740.81M | 419.10M | 303.22M | 178.72M |
| Property, Plant & Equipment, Gross | 78.83M | 54.06M | 39.22M | 17.17M |
| Accumulated Depreciation & Depletion | 37.45M | 23.91M | 15.00M | 9.53M |
| Property, Plant & Equipment, Net | 41.38M | 30.16M | 24.22M | 7.64M |
| Intangibles | 24.57M | 11.49M | 0.00 | 0.00 |
| Other Non-Current Assets | 247.76M | 176.76M | 96.90M | 94.15M |
| Total Non-Current Assets | 348.78M | 245.74M | 131.53M | 101.78M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 1.09B | 664.83M | 434.75M | 280.50M |
| Accounts Payable | 7.48M | 8.87M | 10.21M | 2.52M |
| Short Term Debt | 0.00 | 176.00K | 615.00K | 563.00K |
| Other Current Liabilities | 3.62M | 7.32M | 2.65M | 216.00K |
| Total Current Liabilities | 605.92M | 377.00M | 234.62M | 131.67M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 22.67M | 1.40M | 1.16M | 1.60M |
| Minority Interest | 4.47M | 2.22M | 1.03M | 590.00K |
| Total Non-Current Liabilities | 31.62M | 6.04M | 3.75M | 3.70M |
| Total Liabilities | 637.53M | 383.04M | 238.38M | 135.37M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 452.06M | 281.79M | 196.37M | 145.13M |
| Common Par | 119.00K | 115.00K | 111.00K | 105.00K |
| Additional Paid In Capital | 471.80M | 319.50M | 237.01M | 217.25M |
| Cumulative Translation Adjustment | -4.13M | -1.38M | 0.00 | 0.00 |
| Retained Earnings | -17.59M | -35.63M | -36.11M | -64.59M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 1.86M | -808.00K | -4.64M | -7.63M |
| Total Capitalization | 452.06M | 281.79M | 196.37M | 145.13M |
| Total Equity | 452.06M | 281.79M | 196.37M | 145.13M |
| Total Liabilities & Stock Equity | 1.09B | 664.83M | 434.75M | 280.50M |
| Total Common Shares Outstanding | 119.31M | 114.54M | 110.51M | 104.99M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 58.02M |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 116.84M | 112.39M | 107.27M | 75.50M |
| Diluted Weighted Shares Outstanding | 122.42M | 120.15M | 118.74M | 110.87M |
| Number of Employees | 2606 | 2070 | 1304 | 767 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |