| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
29.03B |
30.66B |
24.73B |
17.10B |
| Cost of Sales |
19.35B |
20.36B |
16.41B |
11.05B |
| Gross Operating Profit |
9.69B |
10.29B |
8.32B |
6.05B |
| Selling, General, and Administrative Expenses |
5.89B |
6.12B |
5.08B |
3.73B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.80B |
4.17B |
3.24B |
2.31B |
| Depreciation & Amortization |
1.14B |
1.13B |
906.70M |
666.19M |
| Interest Income |
222.41M |
248.00M |
66.52M |
52.78M |
| Other Income - Net |
65.33M |
177.00M |
91.46M |
47.81M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.94B |
3.47B |
2.49B |
1.75B |
| Interest Expense |
699.19M |
691.00M |
374.96M |
234.81M |
| Pre-Tax Income |
2.24B |
2.78B |
2.11B |
1.51B |
| Income Taxes |
508.76M |
680.00M |
499.15M |
322.62M |
| Minority Interest |
-19.46M |
12.00M |
18.48M |
9.94M |
| Net Income From Continuing Operations |
1.75B |
2.09B |
1.60B |
1.18B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.75B |
2.09B |
1.60B |
1.18B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.75B |
2.09B |
1.60B |
1.18B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.75B |
2.09B |
1.60B |
1.18B |
| Preferred Dividends |
| Net Income Available To Common |
1.75B |
2.09B |
1.60B |
1.18B |
| Basic EPS from Continuing Ops. |
3.24 |
3.84 |
2.96 |
2.21 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.24 |
3.84 |
2.96 |
2.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.24 |
3.84 |
2.96 |
2.21 |
| Basic Normalized Net Income/Share |
3.24 |
3.84 |
2.96 |
2.21 |
| EPS fr Continuing Ops. |
3.22 |
3.80 |
2.94 |
2.19 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.22 |
3.80 |
2.94 |
2.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.22 |
3.80 |
2.94 |
2.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.22 |
3.80 |
2.94 |
2.19 |
| Dividends Paid per Share |
1.03 |
0.74 |
0.46 |
0.31 |
Connect with TheStreet