|
Nov 2008 |
Nov 2007 |
Nov 2006 |
Nov 2005 |
| Assets |
| Cash and Equivalents |
50.26M |
24.62M |
51.03M |
20.75M |
| Receivables |
36.96M |
42.68M |
18.96M |
20.32M |
| Inventories |
1.56M |
729.00K |
914.00K |
726.00K |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
94.53M |
71.52M |
73.92M |
45.69M |
| Property, Plant & Equipment, Gross |
21.28M |
16.35M |
8.72M |
7.63M |
| Accumulated Depreciation & Depletion |
10.73M |
7.38M |
5.07M |
4.10M |
| Property, Plant & Equipment, Net |
10.55M |
8.97M |
3.65M |
3.53M |
| Intangibles |
67.03M |
92.01M |
37.83M |
52.40M |
| Other Non-Current Assets |
4.94M |
5.70M |
5.44M |
9.08M |
| Total Non-Current Assets |
164.86M |
195.32M |
56.77M |
75.14M |
| Liabilities & Shareholder Equity |
| Total Assets |
259.40M |
266.84M |
130.69M |
120.84M |
| Accounts Payable |
64.38M |
7.10M |
2.39M |
4.67M |
| Short Term Debt |
19.72M |
3.02M |
1.43M |
15.76M |
| Other Current Liabilities |
1.57M |
723.00K |
402.00K |
11.11M |
| Total Current Liabilities |
100.85M |
86.74M |
42.77M |
69.95M |
| Long Term Debt |
137.26M |
156.36M |
89.22M |
134.04M |
| Deferred Income Taxes |
13.06M |
20.75M |
0.00 |
0.00 |
| Other Non-Current Liabilities |
15.62M |
15.17M |
10.50M |
2.08M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
166.91M |
194.40M |
99.73M |
136.12M |
| Total Liabilities |
267.76M |
281.14M |
142.49M |
206.07M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
2.60M |
| Common Stock Equity |
-8.36M |
-14.30M |
-11.81M |
-87.83M |
| Common Par |
43.99M |
0.00 |
0.00 |
-76.41M |
| Additional Paid In Capital |
9.20M |
46.58M |
35.33M |
7.43M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-57.40M |
-60.16M |
-47.10M |
-18.95M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-4.15M |
-721.00K |
-46.00K |
105.00K |
| Total Capitalization |
128.90M |
142.06M |
77.42M |
48.80M |
| Total Equity |
-8.36M |
-14.30M |
-11.81M |
-85.23M |
| Total Liabilities & Stock Equity |
259.40M |
266.84M |
130.69M |
120.84M |
| Total Common Shares Outstanding |
25.82M |
25.46M |
24.54M |
12.06M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
3.10M |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
25.63M |
24.95M |
22.41M |
12.08M |
| Diluted Weighted Shares Outstanding |
26.19M |
24.95M |
23.16M |
12.08M |
| Number of Employees |
1040 |
1110 |
608 |
580 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |
Connect with TheStreet