| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.60B |
2.62B |
2.26B |
2.06B |
| Cost of Sales |
1.69B |
1.71B |
1.47B |
1.36B |
| Gross Operating Profit |
910.43M |
904.32M |
785.54M |
698.30M |
| Selling, General, and Administrative Expenses |
590.74M |
579.60M |
483.32M |
428.96M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
319.70M |
324.72M |
302.22M |
269.34M |
| Depreciation & Amortization |
57.16M |
61.31M |
54.28M |
55.72M |
| Interest Income |
10.26M |
6.26M |
4.94M |
2.37M |
| Other Income - Net |
1.90M |
4.58M |
3.83M |
2.95M |
| Special Income / Charges |
-24.34M |
-390.15M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
209.65M |
-91.49M |
262.35M |
218.94M |
| Interest Expense |
25.80M |
27.40M |
23.02M |
22.42M |
| Pre-Tax Income |
183.85M |
-118.90M |
239.33M |
196.52M |
| Income Taxes |
48.69M |
-56.55M |
73.45M |
60.49M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
135.16M |
-62.34M |
165.89M |
136.04M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
135.16M |
-62.34M |
165.89M |
136.04M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
135.16M |
-62.34M |
165.89M |
136.04M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
200.20M |
308.72M |
165.89M |
136.04M |
| Preferred Dividends |
| Net Income Available To Common |
135.16M |
-62.34M |
165.89M |
136.04M |
| Basic EPS from Continuing Ops. |
2.27 |
-1.04 |
2.72 |
2.27 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.27 |
-1.04 |
2.72 |
2.27 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.27 |
-1.04 |
2.72 |
2.27 |
| Basic Normalized Net Income/Share |
3.36 |
5.15 |
2.72 |
2.27 |
| EPS fr Continuing Ops. |
2.24 |
-1.04 |
2.67 |
2.25 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.24 |
-1.04 |
2.67 |
2.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.24 |
-1.04 |
2.67 |
2.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.32 |
5.15 |
2.67 |
2.25 |
| Dividends Paid per Share |
0.76 |
0.66 |
0.55 |
0.45 |
Connect with TheStreet