10.67 0.28 (2.69%)
4:02 PM ET 12/01/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 1.84B 1.66B 1.21B 757.73M
Cost of Sales 1.13B 980.26M 710.61M 481.39M
Gross Operating Profit 706.75M 674.98M 501.81M 276.33M
Selling, General, and Administrative Expenses 198.25M 210.15M 167.33M 111.75M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 508.50M 464.83M 334.48M 164.58M
Depreciation & Amortization 183.09M 135.96M 79.81M 48.84M
Interest Income 301.00K 1.64M 1.39M 0.00
Other Income - Net 0.00 0.00 0.00 0.00
Special Income / Charges -272.01M -13.09M -170.00K -3.32M
Total Income Before Interest Expenses (EBIT) 53.70M 317.41M 255.88M 112.42M
Interest Expense 59.73M 62.67M 40.76M 24.46M
Pre-Tax Income -6.03M 254.74M 215.12M 87.96M
Income Taxes 74.57M 93.74M 77.89M 33.72M
Minority Interest 0.00 -569.00K -49.00K 384.00K
Net Income From Continuing Operations -80.60M 161.56M 137.28M 53.86M
Net Income From Discontinued Operations -4.86M 0.00 1.80M 0.00
Net Income From Total Operations -85.46M 161.56M 139.09M 53.86M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -85.46M 161.56M 139.09M 53.86M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
191.41M 174.66M 137.45M 57.18M
Preferred Dividends
Net Income Available To Common -80.60M 161.56M 137.28M 53.86M
Basic EPS from Continuing Ops. -1.10 2.24 2.09 1.16
Basic EPS from Discontinued Ops. -0.06 0.00 0.02 0.00
Basic EPS from Total Operations -1.16 2.24 2.11 1.16
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -1.16 2.24 2.11 1.16
Basic Normalized Net Income/Share 2.61 2.42 2.09 1.23
EPS fr Continuing Ops. -1.10 2.20 2.02 1.06
EPS fr Discontinued Ops -0.06 0.00 0.02 0.00
EPS fr Total Ops. -1.16 2.20 2.04 1.06
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -1.16 2.20 2.04 1.06
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.61 2.38 2.02 1.13
Dividends Paid per Share 0.00 0.00 0.00 0.00
Dow Jones S&P 500 NASDAQ 10-Year Note
10,471.58 1,108.86 2,175.81 32.86
Oil *
78.99
UP
126.74
UP
13.23
UP
31.21
UP
0.11
10 Yr
3.29%
SPDR Gold
117.38
+1.23%
+1.21%
+1.46%
+0.34%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services