| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.00B |
1.02B |
1.04B |
970.44M |
| Cost of Sales |
708.38M |
699.98M |
705.74M |
613.77M |
| Gross Operating Profit |
292.05M |
323.91M |
334.56M |
356.67M |
| Selling, General, and Administrative Expenses |
334.30M |
333.13M |
324.13M |
281.72M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-42.25M |
-9.22M |
10.44M |
74.95M |
| Depreciation & Amortization |
34.51M |
36.61M |
33.51M |
29.25M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
-4.18M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-76.76M |
-45.83M |
-27.25M |
37.52M |
| Interest Expense |
12.84M |
11.61M |
7.13M |
5.14M |
| Pre-Tax Income |
-89.60M |
-57.44M |
-34.38M |
32.37M |
| Income Taxes |
758.00K |
-1.94M |
-11.84M |
12.14M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-90.36M |
-55.50M |
-22.54M |
20.23M |
| Net Income From Discontinued Operations |
-12.31M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-102.67M |
-55.50M |
-22.54M |
20.23M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-102.67M |
-55.50M |
-22.54M |
20.23M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-90.36M |
-55.50M |
-18.36M |
28.42M |
| Preferred Dividends |
| Net Income Available To Common |
-90.36M |
-55.50M |
-22.54M |
20.23M |
| Basic EPS from Continuing Ops. |
-4.09 |
-2.51 |
-1.02 |
0.92 |
| Basic EPS from Discontinued Ops. |
-0.56 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-4.65 |
-2.51 |
-1.02 |
0.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-4.65 |
-2.51 |
-1.02 |
0.92 |
| Basic Normalized Net Income/Share |
-4.09 |
-2.51 |
-0.83 |
1.29 |
| EPS fr Continuing Ops. |
-4.09 |
-2.51 |
-1.02 |
0.92 |
| EPS fr Discontinued Ops |
-0.56 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-4.65 |
-2.51 |
-1.02 |
0.92 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-4.65 |
-2.51 |
-1.02 |
0.92 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.09 |
-2.51 |
-0.83 |
1.29 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet