| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
101.98M |
64.44M |
41.90M |
21.17M |
| Cost of Sales |
17.31M |
14.42M |
12.64M |
7.31M |
| Gross Operating Profit |
84.67M |
50.02M |
29.26M |
13.86M |
| Selling, General, and Administrative Expenses |
72.68M |
56.08M |
43.32M |
31.26M |
| Research & Development |
6.79M |
5.88M |
4.37M |
4.26M |
| Operating Income before D & A (EBITDA) |
5.19M |
-11.94M |
-18.42M |
-21.66M |
| Depreciation & Amortization |
4.34M |
2.26M |
1.39M |
1.09M |
| Interest Income |
2.15M |
4.85M |
1.35M |
952.00K |
| Other Income - Net |
-371.00K |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.63M |
-9.35M |
-18.46M |
-21.79M |
| Interest Expense |
2.74M |
2.28M |
22.00K |
7.00K |
| Pre-Tax Income |
-107.00K |
-11.63M |
-18.49M |
-21.80M |
| Income Taxes |
-24.00K |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-83.00K |
-11.63M |
-18.49M |
-21.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-83.00K |
-11.63M |
-18.49M |
-21.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-83.00K |
-11.63M |
-18.49M |
-21.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-83.00K |
-11.63M |
-18.49M |
-21.80M |
| Preferred Dividends |
| Net Income Available To Common |
-83.00K |
-11.63M |
-18.49M |
-21.80M |
| Basic EPS from Continuing Ops. |
0.00 |
-0.39 |
-0.64 |
-0.82 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.00 |
-0.39 |
-0.64 |
-0.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.00 |
-0.39 |
-0.64 |
-0.82 |
| Basic Normalized Net Income/Share |
n.a. |
-0.39 |
-0.64 |
-0.82 |
| EPS fr Continuing Ops. |
0.00 |
-0.39 |
-0.64 |
-0.82 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.00 |
-0.39 |
-0.64 |
-0.82 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.00 |
-0.39 |
-0.64 |
-0.82 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
-0.39 |
-0.64 |
-0.82 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet