|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
7.91M |
6.03M |
5.48M |
7.78M |
| Receivables |
0.00 |
0.00 |
134.02K |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
16.73M |
6.23M |
5.78M |
7.89M |
| Property, Plant & Equipment, Gross |
123.64K |
71.26K |
156.73K |
153.86K |
| Accumulated Depreciation & Depletion |
69.96K |
59.07K |
111.15K |
85.41K |
| Property, Plant & Equipment, Net |
53.68K |
12.19K |
45.57K |
68.45K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
8.89K |
8.89K |
10.51K |
10.51K |
| Total Non-Current Assets |
62.57K |
21.07K |
56.08K |
78.96K |
| Liabilities & Shareholder Equity |
| Total Assets |
16.79M |
6.25M |
5.83M |
7.97M |
| Accounts Payable |
1.37M |
263.93K |
105.93K |
249.64K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
1.65M |
833.80K |
298.96K |
294.15K |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
21.88K |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
498.59K |
1.65M |
14.75K |
54.37K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
520.46K |
1.65M |
14.75K |
54.37K |
| Total Liabilities |
2.17M |
2.49M |
313.71K |
348.52K |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
14.62M |
3.76M |
5.52M |
7.62M |
| Common Par |
41.42K |
24.70K |
19.40K |
18.04K |
| Additional Paid In Capital |
56.76M |
41.84M |
37.21M |
35.31M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-42.18M |
-38.10M |
-31.71M |
-27.71M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
14.62M |
3.76M |
5.52M |
7.62M |
| Total Equity |
14.62M |
3.76M |
5.52M |
7.62M |
| Total Liabilities & Stock Equity |
16.79M |
6.25M |
5.83M |
7.97M |
| Total Common Shares Outstanding |
41.42M |
24.70M |
19.39M |
18.04M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
30.03M |
21.73M |
18.58M |
15.07M |
| Diluted Weighted Shares Outstanding |
30.03M |
21.73M |
18.58M |
15.07M |
| Number of Employees |
6 |
6 |
6 |
6 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |