| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.94B |
3.39B |
2.62B |
2.36B |
| Cost of Sales |
3.11B |
2.68B |
2.09B |
1.92B |
| Gross Operating Profit |
833.00M |
711.00M |
530.00M |
438.00M |
| Selling, General, and Administrative Expenses |
275.00M |
249.00M |
202.00M |
158.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
558.00M |
462.00M |
328.00M |
280.00M |
| Depreciation & Amortization |
128.00M |
125.00M |
114.00M |
106.00M |
| Interest Income |
0.00 |
12.00M |
0.00 |
0.00 |
| Other Income - Net |
4.00M |
6.00M |
10.00M |
9.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
434.00M |
355.00M |
224.00M |
183.00M |
| Interest Expense |
29.00M |
50.00M |
27.00M |
35.00M |
| Pre-Tax Income |
405.00M |
305.00M |
197.00M |
148.00M |
| Income Taxes |
130.00M |
102.00M |
69.00M |
56.00M |
| Minority Interest |
8.00M |
5.00M |
4.00M |
3.00M |
| Net Income From Continuing Operations |
267.00M |
198.00M |
124.00M |
90.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
267.00M |
198.00M |
124.00M |
90.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
267.00M |
198.00M |
124.00M |
90.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
267.00M |
198.00M |
124.00M |
90.00M |
| Preferred Dividends |
| Net Income Available To Common |
267.00M |
198.00M |
124.00M |
90.00M |
| Basic EPS from Continuing Ops. |
3.59 |
2.65 |
1.67 |
1.20 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.59 |
2.65 |
1.67 |
1.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.59 |
2.65 |
1.67 |
1.20 |
| Basic Normalized Net Income/Share |
3.59 |
2.65 |
1.67 |
1.20 |
| EPS fr Continuing Ops. |
3.52 |
2.59 |
1.63 |
1.19 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.52 |
2.59 |
1.63 |
1.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.52 |
2.59 |
1.63 |
1.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.52 |
2.59 |
1.63 |
1.19 |
| Dividends Paid per Share |
0.51 |
0.38 |
0.31 |
0.28 |
Connect with TheStreet