| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
| Sales |
9.94B |
7.97B |
6.71B |
| Cost of Sales |
8.45B |
6.52B |
5.36B |
| Gross Operating Profit |
1.49B |
1.45B |
1.35B |
| Selling, General, and Administrative Expenses |
215.00M |
146.00M |
174.60M |
| Research & Development |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.27B |
1.30B |
1.17B |
| Depreciation & Amortization |
551.00M |
554.00M |
585.31M |
| Interest Income |
47.00M |
64.00M |
79.21M |
| Other Income - Net |
-27.00M |
139.00M |
4.56M |
| Special Income / Charges |
269.00M |
-46.00M |
-135.60M |
| Total Income Before Interest Expenses (EBIT) |
1.01B |
908.00M |
537.72M |
| Interest Expense |
1.07B |
-1.24B |
2.23B |
| Pre-Tax Income |
-61.00M |
2.15B |
-1.70B |
| Income Taxes |
-47.00M |
-546.00M |
64.16M |
| Minority Interest |
-1.00M |
0.00 |
4.73M |
| Net Income From Continuing Operations |
-13.00M |
2.69B |
-1.77B |
| Net Income From Discontinued Operations |
23.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
10.00M |
2.69B |
-1.77B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
505.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
10.00M |
2.69B |
-1.76B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-282.00M |
2.74B |
-1.63B |
| Preferred Dividends |
| Net Income Available To Common |
-13.00M |
2.69B |
-1.77B |
| Basic EPS from Continuing Ops. |
-0.03 |
5.62 |
-3.68 |
| Basic EPS from Discontinued Ops. |
0.05 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.02 |
5.62 |
-3.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.02 |
5.62 |
-3.68 |
| Basic Normalized Net Income/Share |
-0.65 |
5.72 |
-3.40 |
| EPS fr Continuing Ops. |
-0.03 |
5.62 |
-3.68 |
| EPS fr Discontinued Ops |
0.05 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.02 |
5.62 |
-3.68 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.02 |
5.62 |
-3.68 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.65 |
5.72 |
-3.40 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
Connect with TheStreet