| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.16B |
7.98B |
5.72B |
4.67B |
| Cost of Sales |
2.62B |
3.29B |
2.63B |
2.34B |
| Gross Operating Profit |
1.54B |
2.54B |
1.56B |
1.09B |
| Selling, General, and Administrative Expenses |
270.86M |
562.89M |
273.96M |
205.10M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.27B |
1.98B |
1.28B |
886.20M |
| Depreciation & Amortization |
242.25M |
307.85M |
222.07M |
183.17M |
| Interest Income |
275.85M |
277.11M |
84.28M |
134.47M |
| Other Income - Net |
-22.74M |
-17.21M |
225.63M |
25.56M |
| Special Income / Charges |
0.00 |
-53.11M |
-15.23M |
-13.94M |
| Total Income Before Interest Expenses (EBIT) |
1.28B |
1.88B |
1.36B |
849.13M |
| Interest Expense |
453.52M |
485.24M |
356.99M |
250.79M |
| Pre-Tax Income |
824.06M |
1.39B |
1.00B |
598.34M |
| Income Taxes |
272.83M |
465.02M |
343.49M |
143.95M |
| Minority Interest |
4.19M |
2.92M |
81.00K |
17.28M |
| Net Income From Continuing Operations |
547.04M |
922.95M |
656.84M |
437.11M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
547.04M |
922.95M |
656.84M |
437.11M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
547.04M |
922.95M |
656.84M |
437.11M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
547.04M |
976.06M |
672.07M |
451.04M |
| Preferred Dividends |
| Net Income Available To Common |
547.04M |
922.95M |
656.84M |
437.11M |
| Basic EPS from Continuing Ops. |
3.42 |
5.77 |
4.11 |
2.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.42 |
5.77 |
4.11 |
2.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.42 |
5.77 |
4.11 |
2.73 |
| Basic Normalized Net Income/Share |
3.42 |
6.10 |
4.20 |
2.82 |
| EPS fr Continuing Ops. |
3.42 |
5.77 |
4.11 |
2.73 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.42 |
5.77 |
4.11 |
2.73 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.42 |
5.77 |
4.11 |
2.73 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.42 |
6.10 |
4.20 |
2.82 |
| Dividends Paid per Share |
4.58 |
5.05 |
3.16 |
1.47 |
Connect with TheStreet