|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
0.00 |
0.00 |
0.00 |
1.07B |
| Operating Gains/Losses |
-7.96M |
1.98M |
-47.00M |
19.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
23.66M |
-6.97M |
-18.29M |
-29.15M |
| (Increase) Decrease in Inventories |
211.94M |
65.93M |
-9.88M |
-2.53M |
| (Increase) Decrease In Other Current Assets |
-272.78M |
0.00 |
-47.98M |
0.00 |
| (Decrease) Increase In Payables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Other Current Liabilities |
-104.71M |
-946.12M |
-805.44M |
-568.06M |
| (Increase) Decrease In Other Working Capital |
-81.98M |
-82.35M |
-38.17M |
238.36M |
| Other Non-Cash Items |
758.49M |
1.87B |
1.76B |
320.92M |
| Net Cash From Continuing Operations |
1.04B |
1.34B |
1.20B |
1.39B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.04B |
1.34B |
1.20B |
1.39B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
489.60K |
7.47M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.20B |
-1.02B |
-1.06B |
-760.69M |
| Acquisitions |
-428.09M |
-463.37M |
-3.40M |
-16.36M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-10.69M |
150.45M |
2.12M |
54.04M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.64B |
-1.34B |
-1.07B |
-715.54M |
| Issuance of Debt |
2.09B |
2.97B |
1.52B |
1.46B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
81.01K |
0.00 |
| Repayment of Long-Term Debt |
-918.48M |
-1.70B |
-757.03M |
-1.04B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-685.43M |
-666.16M |
-851.53M |
-675.48M |
| Other Financing Charges, Net |
0.00 |
-1.44M |
-1.44M |
0.00 |
| Net Cash From Financing Activities |
488.30M |
609.90M |
-89.68M |
-251.39M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-108.13M |
610.50M |
44.73M |
421.51M |