| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
2.25B |
1.83B |
1.41B |
1.25B |
| Cost of Sales |
1.26B |
884.87M |
645.45M |
597.04M |
| Gross Operating Profit |
990.63M |
946.05M |
769.36M |
656.05M |
| Selling, General, and Administrative Expenses |
421.78M |
427.37M |
345.22M |
366.22M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
568.85M |
518.68M |
424.14M |
289.82M |
| Depreciation & Amortization |
89.22M |
75.46M |
62.96M |
47.08M |
| Interest Income |
11.69M |
6.77M |
4.76M |
9.18M |
| Other Income - Net |
-92.19M |
-71.30M |
-75.93M |
59.70M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-19.42M |
| Total Income Before Interest Expenses (EBIT) |
399.14M |
378.69M |
290.00M |
292.21M |
| Interest Expense |
32.80M |
32.68M |
29.98M |
32.24M |
| Pre-Tax Income |
366.34M |
346.01M |
260.02M |
259.97M |
| Income Taxes |
39.87M |
35.59M |
18.97M |
19.61M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
326.48M |
310.42M |
241.06M |
0.00 |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
326.48M |
310.42M |
241.06M |
0.00 |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
326.48M |
310.42M |
241.06M |
240.36M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
326.48M |
310.42M |
241.06M |
19.42M |
| Preferred Dividends |
| Net Income Available To Common |
326.48M |
310.42M |
241.06M |
0.00 |
| Basic EPS from Continuing Ops. |
7.35 |
6.98 |
5.48 |
5.47 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
7.35 |
6.98 |
5.48 |
5.47 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
7.35 |
6.98 |
5.48 |
5.47 |
| Basic Normalized Net Income/Share |
7.35 |
6.98 |
5.48 |
n.a. |
| EPS fr Continuing Ops. |
7.35 |
6.98 |
5.48 |
5.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
7.35 |
6.98 |
5.48 |
5.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.35 |
6.98 |
5.48 |
5.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.35 |
6.98 |
5.48 |
n.a. |
| Dividends Paid per Share |
4.35 |
1.64 |
1.09 |
0.37 |