|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
76.09M |
243.80M |
207.69M |
262.66M |
| Receivables |
136.34M |
143.00M |
89.39M |
80.79M |
| Inventories |
50.60M |
42.38M |
45.98M |
23.33M |
| Other Current Assets |
79.45M |
62.71M |
56.41M |
45.97M |
| Total Current Assets |
917.49M |
754.24M |
594.38M |
502.15M |
| Property, Plant & Equipment, Gross |
2.72B |
2.35B |
2.05B |
1.70B |
| Accumulated Depreciation & Depletion |
432.59M |
346.66M |
274.94M |
218.11M |
| Property, Plant & Equipment, Net |
2.28B |
2.00B |
1.77B |
1.48B |
| Intangibles |
86.96M |
72.15M |
68.94M |
58.82M |
| Other Non-Current Assets |
190.42M |
239.22M |
120.15M |
50.20M |
| Total Non-Current Assets |
2.56B |
2.31B |
1.96B |
1.59B |
| Liabilities & Shareholder Equity |
| Total Assets |
3.48B |
3.07B |
2.56B |
2.09B |
| Accounts Payable |
125.23M |
114.92M |
79.90M |
65.45M |
| Short Term Debt |
136.27M |
131.07M |
100.86M |
94.55M |
| Other Current Liabilities |
527.19M |
412.68M |
317.14M |
286.59M |
| Total Current Liabilities |
788.69M |
658.66M |
497.90M |
446.58M |
| Long Term Debt |
1.07B |
936.66M |
888.68M |
750.97M |
| Deferred Income Taxes |
34.36M |
30.44M |
20.02M |
13.41M |
| Other Non-Current Liabilities |
50.07M |
50.50M |
39.44M |
16.28M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.15B |
1.02B |
948.13M |
780.66M |
| Total Liabilities |
1.94B |
1.68B |
1.45B |
1.23B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.54B |
1.39B |
1.11B |
865.63M |
| Common Par |
30.06M |
29.96M |
0.00 |
0.00 |
| Additional Paid In Capital |
40.66M |
33.57M |
55.87M |
48.24M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.46B |
1.32B |
1.05B |
817.65M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
7.57M |
1.61M |
2.41M |
-265.00K |
| Total Capitalization |
2.61B |
2.33B |
2.00B |
1.62B |
| Total Equity |
1.54B |
1.39B |
1.11B |
865.63M |
| Total Liabilities & Stock Equity |
3.48B |
3.07B |
2.56B |
2.09B |
| Total Common Shares Outstanding |
44.04M |
43.90M |
43.59M |
43.34M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
292.79K |
385.40K |
365.73K |
0.00 |
| Basic Weighted Shares Outstanding |
44.00M |
43.82M |
43.53M |
43.91M |
| Diluted Weighted Shares Outstanding |
44.00M |
44.49M |
44.00M |
43.91M |
| Number of Employees |
8277 |
7527 |
5389 |
4772 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |