| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.06B |
4.74B |
3.93B |
3.67B |
| Cost of Sales |
1.71B |
2.26B |
1.87B |
1.38B |
| Gross Operating Profit |
2.35B |
2.48B |
2.07B |
2.29B |
| Selling, General, and Administrative Expenses |
1.08B |
830.59M |
686.29M |
1.14B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.28B |
1.65B |
1.38B |
1.15B |
| Depreciation & Amortization |
404.64M |
487.44M |
412.55M |
399.51M |
| Interest Income |
7.66M |
15.41M |
0.00 |
0.00 |
| Other Income - Net |
-72.81M |
127.68M |
-23.95M |
130.62M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
29.15M |
| Total Income Before Interest Expenses (EBIT) |
847.98M |
1.32B |
944.84M |
875.12M |
| Interest Expense |
222.70M |
221.12M |
166.96M |
175.59M |
| Pre-Tax Income |
625.28M |
1.10B |
777.88M |
699.53M |
| Income Taxes |
115.47M |
145.70M |
94.34M |
232.69M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
509.81M |
952.73M |
683.54M |
466.84M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
509.81M |
952.73M |
683.54M |
466.84M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
509.81M |
952.73M |
683.54M |
466.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
509.81M |
952.73M |
683.54M |
475.70M |
| Preferred Dividends |
| Net Income Available To Common |
509.81M |
952.73M |
683.54M |
466.84M |
| Basic EPS from Continuing Ops. |
3.32 |
6.18 |
4.34 |
3.43 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.32 |
6.18 |
4.34 |
3.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.32 |
6.18 |
4.34 |
3.43 |
| Basic Normalized Net Income/Share |
3.32 |
6.18 |
4.34 |
3.50 |
| EPS fr Continuing Ops. |
3.28 |
6.12 |
4.31 |
3.39 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.28 |
6.12 |
4.31 |
3.39 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.28 |
6.12 |
4.31 |
3.39 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.28 |
6.12 |
4.31 |
3.45 |
| Dividends Paid per Share |
0.96 |
0.79 |
0.62 |
0.47 |
Connect with TheStreet