|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
486.52M |
558.28M |
650.60M |
584.85M |
| Operating Gains/Losses |
-61.32M |
-633.69M |
-800.77M |
-148.31M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-40.21M |
-67.58M |
-8.80M |
197.12M |
| (Increase) Decrease in Inventories |
7.04M |
-14.69M |
22.50M |
72.10M |
| (Increase) Decrease In Other Current Assets |
15.08M |
-7.84M |
-1.30M |
0.00 |
| (Decrease) Increase In Payables |
13.07M |
113.61M |
-28.70M |
-155.95M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
-32.85M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
17.67M |
| Other Non-Cash Items |
232.20M |
-109.70M |
-32.19M |
-630.22M |
| Net Cash From Continuing Operations |
1.33B |
501.47M |
502.02M |
526.69M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.33B |
501.47M |
502.02M |
526.69M |
| Sale of Property, Plant & Equipment |
145.75M |
69.54M |
88.89M |
232.83M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.15B |
-1.08B |
-725.98M |
-689.91M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-8.04M |
-10.77M |
1.60M |
7.07M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.02B |
-1.02B |
-635.50M |
-438.07M |
| Issuance of Debt |
71.37M |
741.43M |
355.14M |
866.01M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
199.03M |
28.40M |
32.39M |
490.40M |
| Repayment of Long-Term Debt |
-50.26M |
-365.33M |
-603.70M |
-734.12M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-224.16M |
-189.03M |
-174.47M |
-155.57M |
| Other Financing Charges, Net |
-26.14M |
-2.94M |
222.86M |
0.00 |
| Net Cash From Financing Activities |
-30.16M |
212.54M |
-167.77M |
466.72M |
| Effect of Exchange Rate Changes |
-1.01M |
979.43K |
-17.20M |
-19.10M |
| Net Change in Cash & Cash Equivalents |
287.49M |
-307.54M |
-318.45M |
536.24M |