| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
| Sales |
10.68B |
9.91B |
10.17B |
| Cost of Sales |
4.50B |
4.20B |
4.92B |
| Gross Operating Profit |
6.18B |
5.71B |
5.25B |
| Selling, General, and Administrative Expenses |
3.09B |
2.88B |
2.54B |
| Research & Development |
438.00M |
341.00M |
274.00M |
| Operating Income before D & A (EBITDA) |
2.66B |
2.48B |
2.44B |
| Depreciation & Amortization |
440.00M |
398.00M |
409.00M |
| Interest Income |
25.00M |
43.00M |
36.00M |
| Other Income - Net |
-38.00M |
199.00M |
-135.00M |
| Special Income / Charges |
0.00 |
-42.00M |
-1.49B |
| Total Income Before Interest Expenses (EBIT) |
2.03B |
2.19B |
339.00M |
| Interest Expense |
175.00M |
209.00M |
188.00M |
| Pre-Tax Income |
1.85B |
1.98B |
151.00M |
| Income Taxes |
949.00M |
536.00M |
488.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
902.00M |
1.44B |
-337.00M |
| Net Income From Discontinued Operations |
5.00M |
-82.00M |
5.00M |
| Net Income From Total Operations |
907.00M |
1.36B |
-332.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
907.00M |
1.36B |
-332.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.08B |
1.58B |
1.25B |
| Preferred Dividends |
| Net Income Available To Common |
902.00M |
1.44B |
-337.00M |
| Basic EPS from Continuing Ops. |
1.79 |
2.89 |
-0.68 |
| Basic EPS from Discontinued Ops. |
0.01 |
-0.16 |
0.01 |
| Basic EPS from Total Operations |
1.80 |
2.73 |
-0.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.80 |
2.73 |
-0.67 |
| Basic Normalized Net Income/Share |
2.14 |
3.17 |
2.52 |
| EPS fr Continuing Ops. |
1.78 |
2.86 |
-0.68 |
| EPS fr Discontinued Ops |
0.01 |
-0.16 |
0.01 |
| EPS fr Total Ops. |
1.79 |
2.70 |
-0.67 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.79 |
2.70 |
-0.67 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.13 |
3.14 |
2.52 |
| Dividends Paid per Share |
0.64 |
0.64 |
0.00 |
Connect with TheStreet