| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
71.42B |
72.48B |
64.40B |
60.15B |
| Cost of Sales |
61.61B |
62.85B |
55.88B |
52.23B |
| Gross Operating Profit |
9.82B |
9.63B |
8.52B |
7.92B |
| Selling, General, and Administrative Expenses |
7.29B |
7.01B |
6.33B |
5.77B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.52B |
2.62B |
2.19B |
2.15B |
| Depreciation & Amortization |
728.00M |
653.08M |
566.38M |
515.28M |
| Interest Income |
45.00M |
95.51M |
128.41M |
113.71M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-17.00M |
-248.00K |
-13.61M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.82B |
2.11B |
1.77B |
1.76B |
| Interest Expense |
108.00M |
102.64M |
64.08M |
12.57M |
| Pre-Tax Income |
1.71B |
2.00B |
1.71B |
1.75B |
| Income Taxes |
628.00M |
716.25M |
627.22M |
648.20M |
| Minority Interest |
0.00 |
4.80M |
-1.45M |
0.00 |
| Net Income From Continuing Operations |
1.09B |
1.28B |
1.08B |
1.10B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.09B |
1.28B |
1.08B |
1.10B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.09B |
1.28B |
1.08B |
1.10B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.10B |
1.28B |
1.10B |
1.11B |
| Preferred Dividends |
| Net Income Available To Common |
1.09B |
1.28B |
1.08B |
1.10B |
| Basic EPS from Continuing Ops. |
2.50 |
2.95 |
2.42 |
2.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.50 |
2.95 |
2.42 |
2.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.50 |
2.95 |
2.42 |
2.35 |
| Basic Normalized Net Income/Share |
2.54 |
2.95 |
2.45 |
2.36 |
| EPS fr Continuing Ops. |
2.47 |
2.89 |
2.37 |
2.30 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.47 |
2.89 |
2.37 |
2.30 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.47 |
2.89 |
2.37 |
2.30 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.51 |
2.89 |
2.40 |
2.31 |
| Dividends Paid per Share |
0.68 |
0.61 |
0.55 |
0.49 |
Connect with TheStreet