|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
93.03M |
39.64M |
24.58M |
23.87M |
| Receivables |
557.00K |
0.00 |
0.00 |
0.00 |
| Inventories |
853.00K |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
95.06M |
39.78M |
25.00M |
24.42M |
| Property, Plant & Equipment, Gross |
227.00K |
76.00K |
51.00K |
51.00K |
| Accumulated Depreciation & Depletion |
77.00K |
50.00K |
47.00K |
41.00K |
| Property, Plant & Equipment, Net |
150.00K |
26.00K |
4.00K |
10.00K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
3.95M |
32.00K |
104.00K |
81.00K |
| Total Non-Current Assets |
4.10M |
58.00K |
108.00K |
91.00K |
| Liabilities & Shareholder Equity |
| Total Assets |
99.17M |
39.83M |
25.10M |
24.51M |
| Accounts Payable |
3.80M |
3.61M |
817.00K |
1.27M |
| Short Term Debt |
2.65M |
0.00 |
0.00 |
6.00K |
| Other Current Liabilities |
0.00 |
533.00K |
422.00K |
224.00K |
| Total Current Liabilities |
8.36M |
5.03M |
3.86M |
2.42M |
| Long Term Debt |
29.03M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
29.03M |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
37.39M |
5.03M |
3.86M |
2.42M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
61.78M |
34.81M |
21.24M |
22.09M |
| Common Par |
100.00K |
84.00K |
72.00K |
62.00K |
| Additional Paid In Capital |
308.28M |
243.28M |
197.47M |
172.37M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-246.61M |
-208.56M |
-176.20M |
-150.24M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
-97.00K |
-101.00K |
| Total Capitalization |
90.81M |
34.81M |
21.24M |
22.09M |
| Total Equity |
61.78M |
34.81M |
21.24M |
22.09M |
| Total Liabilities & Stock Equity |
99.17M |
39.83M |
25.10M |
24.51M |
| Total Common Shares Outstanding |
99.81M |
84.23M |
72.40M |
62.48M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
93.02M |
83.31M |
68.34M |
52.44M |
| Diluted Weighted Shares Outstanding |
93.02M |
83.31M |
68.34M |
52.44M |
| Number of Employees |
17 |
31 |
31 |
27 |
| Number of Part-Time Employees |
5 |
5 |
4 |
3 |