| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 171.50B | 167.58B | 162.40B | 118.72B |
| Cost of Sales | 135.12B | 130.15B | 134.15B | 98.26B |
| Gross Operating Profit | 33.33B | 35.32B | 26.94B | 19.33B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 2.31B | 2.48B | 2.25B | 2.30B |
| Operating Income before D & A (EBITDA) | 31.02B | 32.84B | 24.69B | 17.03B |
| Depreciation & Amortization | 8.30B | 7.28B | 4.25B | 3.80B |
| Interest Income | 342.00M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.78B | 715.00M | 182.00M | 177.00M |
| Special Income / Charges | -5.32B | -964.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 24.61B | 29.50B | 24.08B | 14.95B |
| Interest Expense | 1.25B | 1.09B | 497.00M | 546.00M |
| Pre-Tax Income | 23.36B | 28.41B | 23.58B | 14.40B |
| Income Taxes | 11.38B | 12.78B | 9.91B | 6.26B |
| Minority Interest | 87.00M | 76.00M | 33.00M | 32.00M |
| Net Income From Continuing Operations | 11.89B | 15.55B | 13.64B | 8.11B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -23.00M | 22.00M |
| Net Income From Total Operations | 11.89B | 15.55B | 13.62B | 8.13B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 11.89B | 15.55B | 13.62B | 8.13B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.21B | 16.51B | 13.64B | 8.11B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 11.89B | 15.55B | 13.64B | 8.11B |
| Basic EPS from Continuing Ops. | 7.32 | 9.80 | 9.79 | 5.87 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.02 | 0.02 |
| Basic EPS from Total Operations | 7.32 | 9.80 | 9.77 | 5.89 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | -0.06 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 7.32 | 9.80 | 9.71 | 5.89 |
| Basic Normalized Net Income/Share | 10.59 | 10.41 | 9.79 | 5.87 |
| EPS fr Continuing Ops. | 7.22 | 9.66 | 9.63 | 5.79 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.02 | 0.02 |
| EPS fr Total Ops. | 7.22 | 9.66 | 9.61 | 5.81 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | -0.06 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 7.22 | 9.66 | 9.55 | 5.81 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
10.45 | 10.26 | 9.63 | 5.78 |
| Dividends Paid per Share | 1.64 | 1.44 | 1.18 | 0.90 |