| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
77.24M |
55.16M |
33.87M |
23.35M |
| Cost of Sales |
37.95M |
24.06M |
14.08M |
10.44M |
| Gross Operating Profit |
39.29M |
31.10M |
19.80M |
12.91M |
| Selling, General, and Administrative Expenses |
50.20M |
31.90M |
21.85M |
18.30M |
| Research & Development |
1.14M |
997.00K |
790.00K |
1.09M |
| Operating Income before D & A (EBITDA) |
-12.05M |
-1.80M |
-2.84M |
-6.48M |
| Depreciation & Amortization |
7.83M |
5.73M |
2.82M |
1.45M |
| Interest Income |
0.00 |
2.54M |
0.00 |
0.00 |
| Other Income - Net |
321.00K |
-58.00K |
-64.00K |
-8.00K |
| Special Income / Charges |
-75.43M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-94.98M |
-5.05M |
-5.72M |
-7.94M |
| Interest Expense |
22.00K |
1.40M |
390.00K |
46.00K |
| Pre-Tax Income |
-95.01M |
-6.46M |
-6.11M |
-7.98M |
| Income Taxes |
-901.00K |
147.00K |
46.00K |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-94.11M |
-6.60M |
-6.16M |
-7.98M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-94.11M |
-6.60M |
-6.16M |
-7.98M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-94.11M |
-6.60M |
-6.16M |
-7.98M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-18.67M |
-6.60M |
-6.16M |
-7.98M |
| Preferred Dividends |
| Net Income Available To Common |
-94.11M |
-6.60M |
-6.16M |
-7.98M |
| Basic EPS from Continuing Ops. |
-4.45 |
-0.46 |
-1.89 |
-2.63 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-4.45 |
-0.46 |
-1.89 |
-2.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-4.45 |
-0.46 |
-1.89 |
-2.63 |
| Basic Normalized Net Income/Share |
-0.88 |
-0.46 |
-1.89 |
-2.63 |
| EPS fr Continuing Ops. |
-4.45 |
-0.46 |
-1.89 |
-2.63 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-4.45 |
-0.46 |
-1.89 |
-2.63 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-4.45 |
-0.46 |
-1.89 |
-2.63 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.88 |
-0.46 |
-1.89 |
-2.63 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet