| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
4.47B |
4.77B |
4.42B |
3.86B |
| Cost of Sales |
3.01B |
3.20B |
2.97B |
2.65B |
| Gross Operating Profit |
1.46B |
1.56B |
1.44B |
1.22B |
| Selling, General, and Administrative Expenses |
458.00M |
485.00M |
482.00M |
441.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.01B |
1.08B |
959.00M |
776.00M |
| Depreciation & Amortization |
144.00M |
129.00M |
118.00M |
106.00M |
| Interest Income |
0.00 |
8.00M |
4.00M |
5.00M |
| Other Income - Net |
23.00M |
8.00M |
3.00M |
19.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
885.00M |
974.00M |
856.00M |
702.00M |
| Interest Expense |
18.00M |
21.00M |
13.00M |
13.00M |
| Pre-Tax Income |
867.00M |
953.00M |
843.00M |
689.00M |
| Income Taxes |
273.00M |
275.00M |
258.00M |
212.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
594.00M |
678.00M |
585.00M |
477.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
594.00M |
678.00M |
585.00M |
477.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
594.00M |
678.00M |
585.00M |
477.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
594.00M |
678.00M |
585.00M |
477.00M |
| Preferred Dividends |
| Net Income Available To Common |
594.00M |
678.00M |
585.00M |
477.00M |
| Basic EPS from Continuing Ops. |
3.76 |
4.22 |
3.50 |
2.77 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.76 |
4.22 |
3.50 |
2.77 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.76 |
4.22 |
3.50 |
2.77 |
| Basic Normalized Net Income/Share |
3.76 |
4.22 |
3.50 |
2.77 |
| EPS fr Continuing Ops. |
3.73 |
4.16 |
3.45 |
2.73 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.73 |
4.16 |
3.45 |
2.73 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.73 |
4.16 |
3.45 |
2.73 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.73 |
4.16 |
3.45 |
2.73 |
| Dividends Paid per Share |
0.96 |
0.80 |
0.64 |
0.56 |
Connect with TheStreet