|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
388.07M |
632.50M |
358.63M |
567.14M |
| Operating Gains/Losses |
-309.28M |
-55.07M |
-31.34M |
-30.83M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-20.22M |
-83.77M |
-96.24M |
-30.40M |
| (Increase) Decrease in Inventories |
10.57M |
-380.00K |
48.92M |
-79.79M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-20.11M |
144.65M |
78.84M |
-70.46M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
2.37M |
147.59M |
157.04M |
33.92M |
| Other Non-Cash Items |
47.84M |
164.66M |
47.59M |
56.32M |
| Net Cash From Continuing Operations |
728.13M |
1.53B |
1.13B |
945.45M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
728.13M |
1.53B |
1.13B |
945.45M |
| Sale of Property, Plant & Equipment |
646.56M |
747.97M |
59.84M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.58B |
-1.38B |
-1.15B |
-920.08M |
| Acquisitions |
0.00 |
0.00 |
-3.47B |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-71.74M |
0.00 |
11.45M |
69.88M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.00B |
-578.52M |
-5.54B |
-845.34M |
| Issuance of Debt |
0.00 |
250.00M |
2.75B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
8.28M |
9.03M |
1.83B |
2.55M |
| Repayment of Long-Term Debt |
0.00 |
-549.78M |
-50.26M |
-104.04M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-142.28M |
-96.36M |
-85.86M |
-72.29M |
| Other Financing Charges, Net |
52.42M |
-219.03M |
-68.88M |
770.00K |
| Net Cash From Financing Activities |
-81.58M |
-606.14M |
4.38B |
-173.02M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-353.86M |
342.94M |
-32.81M |
-72.90M |