| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.04B |
4.39B |
4.22B |
4.17B |
| Cost of Sales |
2.52B |
2.04B |
3.36B |
3.34B |
| Gross Operating Profit |
2.51B |
2.35B |
859.26M |
830.18M |
| Selling, General, and Administrative Expenses |
2.05B |
1.91B |
356.37M |
335.67M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
467.11M |
440.13M |
502.89M |
494.50M |
| Depreciation & Amortization |
212.82M |
172.98M |
148.34M |
123.76M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
5.23M |
18.30M |
71.96M |
17.88M |
| Special Income / Charges |
-61.67M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
197.85M |
285.45M |
426.52M |
388.62M |
| Interest Expense |
62.94M |
42.80M |
34.21M |
37.50M |
| Pre-Tax Income |
134.92M |
242.65M |
392.31M |
351.12M |
| Income Taxes |
69.49M |
88.87M |
119.98M |
121.87M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
65.42M |
153.78M |
272.33M |
229.25M |
| Net Income From Discontinued Operations |
8.33M |
-863.00K |
-6.20M |
-6.22M |
| Net Income From Total Operations |
73.75M |
152.91M |
266.13M |
223.03M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
73.75M |
152.91M |
266.13M |
223.03M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
127.09M |
153.78M |
272.33M |
229.25M |
| Preferred Dividends |
| Net Income Available To Common |
58.64M |
146.82M |
265.18M |
221.52M |
| Basic EPS from Continuing Ops. |
1.29 |
3.24 |
5.42 |
4.24 |
| Basic EPS from Discontinued Ops. |
0.18 |
-0.02 |
-0.13 |
-0.11 |
| Basic EPS from Total Operations |
1.47 |
3.22 |
5.29 |
4.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.47 |
3.22 |
5.29 |
4.13 |
| Basic Normalized Net Income/Share |
2.51 |
3.24 |
5.42 |
4.24 |
| EPS fr Continuing Ops. |
1.23 |
3.06 |
5.09 |
3.96 |
| EPS fr Discontinued Ops |
0.17 |
-0.02 |
-0.11 |
-0.11 |
| EPS fr Total Ops. |
1.40 |
3.04 |
4.98 |
3.85 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.40 |
3.04 |
4.98 |
3.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.39 |
3.06 |
5.09 |
3.96 |
| Dividends Paid per Share |
0.40 |
0.40 |
0.40 |
0.40 |
Connect with TheStreet