| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.32B |
9.62B |
9.32B |
9.72B |
| Cost of Sales |
8.94B |
7.37B |
7.25B |
7.79B |
| Gross Operating Profit |
2.01B |
1.88B |
1.70B |
1.56B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.01B |
1.88B |
1.70B |
1.56B |
| Depreciation & Amortization |
736.00M |
696.00M |
655.00M |
618.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
54.00M |
3.00M |
49.00M |
28.00M |
| Special Income / Charges |
0.00 |
32.00M |
0.00 |
121.00M |
| Total Income Before Interest Expenses (EBIT) |
1.33B |
1.22B |
1.09B |
1.09B |
| Interest Expense |
602.00M |
626.00M |
600.00M |
710.00M |
| Pre-Tax Income |
725.00M |
594.00M |
494.00M |
378.00M |
| Income Taxes |
278.00M |
195.00M |
62.00M |
153.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
447.00M |
399.00M |
432.00M |
225.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-3.00M |
| Net Income From Total Operations |
447.00M |
399.00M |
432.00M |
222.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
30.00M |
| Total Net Income |
447.00M |
399.00M |
432.00M |
252.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
447.00M |
367.00M |
432.00M |
104.00M |
| Preferred Dividends |
| Net Income Available To Common |
447.00M |
399.00M |
432.00M |
225.00M |
| Basic EPS from Continuing Ops. |
1.33 |
1.25 |
1.39 |
0.72 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Total Operations |
1.33 |
1.25 |
1.39 |
0.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.10 |
| Basic EPS, Total |
1.33 |
1.25 |
1.39 |
0.81 |
| Basic Normalized Net Income/Share |
1.33 |
1.15 |
1.39 |
0.33 |
| EPS fr Continuing Ops. |
1.30 |
1.17 |
1.33 |
0.67 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Total Ops. |
1.30 |
1.17 |
1.33 |
0.66 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.09 |
| EPS, Total |
1.30 |
1.17 |
1.33 |
0.75 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.30 |
1.08 |
1.33 |
0.31 |
| Dividends Paid per Share |
0.73 |
0.68 |
0.60 |
0.40 |
Connect with TheStreet