| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.99B |
7.95B |
6.62B |
6.23B |
| Cost of Sales |
3.47B |
3.80B |
1.66B |
1.49B |
| Gross Operating Profit |
3.52B |
4.15B |
4.97B |
4.74B |
| Selling, General, and Administrative Expenses |
535.00M |
576.00M |
1.80B |
1.94B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.98B |
3.58B |
3.16B |
2.80B |
| Depreciation & Amortization |
597.00M |
683.00M |
561.00M |
542.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
21.00M |
167.00M |
9.00M |
10.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.40B |
3.06B |
2.61B |
2.27B |
| Interest Expense |
309.00M |
338.00M |
268.00M |
257.00M |
| Pre-Tax Income |
2.10B |
2.72B |
2.34B |
2.01B |
| Income Taxes |
535.00M |
552.00M |
551.00M |
672.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.56B |
2.17B |
1.79B |
1.34B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.56B |
2.17B |
1.79B |
1.34B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.56B |
2.17B |
1.79B |
1.34B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.56B |
2.17B |
1.79B |
1.34B |
| Preferred Dividends |
| Net Income Available To Common |
1.20B |
2.17B |
1.79B |
1.34B |
| Basic EPS from Continuing Ops. |
3.29 |
4.34 |
3.41 |
2.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.29 |
4.34 |
3.41 |
2.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.29 |
4.34 |
3.41 |
2.42 |
| Basic Normalized Net Income/Share |
3.29 |
4.34 |
3.41 |
2.42 |
| EPS fr Continuing Ops. |
3.25 |
4.28 |
3.36 |
2.38 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.25 |
4.28 |
3.36 |
2.38 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.25 |
4.28 |
3.36 |
2.38 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.25 |
4.28 |
3.36 |
2.38 |
| Dividends Paid per Share |
0.86 |
0.78 |
0.58 |
0.42 |
Connect with TheStreet