| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
17.37B |
14.97B |
13.00B |
11.81B |
| Cost of Sales |
13.68B |
11.78B |
9.62B |
9.62B |
| Gross Operating Profit |
3.69B |
3.19B |
3.38B |
2.18B |
| Selling, General, and Administrative Expenses |
1.70B |
1.44B |
1.25B |
1.18B |
| Research & Development |
422.00M |
409.00M |
367.00M |
296.00M |
| Operating Income before D & A (EBITDA) |
1.57B |
1.34B |
1.77B |
701.00M |
| Depreciation & Amortization |
374.00M |
372.00M |
316.00M |
309.00M |
| Interest Income |
1.11B |
993.00M |
0.00 |
769.00M |
| Other Income - Net |
-287.00M |
-349.00M |
-359.00M |
-280.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.98B |
1.63B |
1.05B |
856.00M |
| Interest Expense |
765.00M |
701.00M |
578.00M |
551.00M |
| Pre-Tax Income |
1.21B |
928.00M |
473.00M |
305.00M |
| Income Taxes |
385.00M |
354.00M |
165.00M |
116.00M |
| Minority Interest |
1.00M |
15.00M |
16.00M |
26.00M |
| Net Income From Continuing Operations |
825.00M |
559.00M |
292.00M |
163.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
825.00M |
559.00M |
292.00M |
163.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
825.00M |
559.00M |
292.00M |
163.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
864.00M |
644.00M |
388.00M |
236.00M |
| Preferred Dividends |
| Net Income Available To Common |
825.00M |
559.00M |
292.00M |
163.00M |
| Basic EPS from Continuing Ops. |
3.48 |
2.36 |
1.37 |
0.77 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.48 |
2.36 |
1.37 |
0.77 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.48 |
2.36 |
1.37 |
0.77 |
| Basic Normalized Net Income/Share |
3.64 |
2.72 |
1.82 |
1.11 |
| EPS fr Continuing Ops. |
3.47 |
2.36 |
1.37 |
0.70 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.47 |
2.36 |
1.37 |
0.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.47 |
2.36 |
1.37 |
0.70 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.63 |
2.72 |
1.82 |
1.01 |
| Dividends Paid per Share |
0.50 |
0.25 |
0.25 |
0.25 |
Connect with TheStreet