|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.13B |
924.00M |
438.00M |
-222.00M |
| Operating Gains/Losses |
8.00M |
-91.00M |
-59.00M |
69.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-446.00M |
-331.00M |
-287.00M |
1.67B |
| (Increase) Decrease in Inventories |
-140.00M |
-849.00M |
323.00M |
1.36B |
| (Increase) Decrease In Other Current Assets |
149.00M |
-95.00M |
0.00 |
96.00M |
| (Decrease) Increase In Payables |
-147.00M |
631.00M |
486.00M |
-935.00M |
| (Decrease) Increase In Other Current Liabilities |
321.00M |
521.00M |
647.00M |
32.00M |
| (Increase) Decrease In Other Working Capital |
-66.00M |
-75.00M |
-186.00M |
-28.00M |
| Other Non-Cash Items |
52.00M |
5.00M |
8.00M |
16.00M |
| Net Cash From Continuing Operations |
1.18B |
994.00M |
1.40B |
2.21B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.18B |
994.00M |
1.40B |
2.21B |
| Sale of Property, Plant & Equipment |
273.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
5.09B |
5.11B |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.08B |
-842.00M |
-666.00M |
-520.00M |
| Acquisitions |
62.00M |
198.00M |
276.00M |
119.00M |
| Purchases of Short-Term Investments |
-6.36B |
-5.58B |
0.00 |
0.00 |
| Other Cash from Investing Activities |
14.00M |
-2.45B |
344.00M |
1.80B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.00B |
-3.55B |
-46.00M |
1.23B |
| Issuance of Debt |
5.74B |
2.78B |
4.06B |
2.84B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-4.43B |
-1.71B |
-3.12B |
-5.80B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-261.00M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-243.00M |
1.00M |
1.00M |
-15.00M |
| Net Cash From Financing Activities |
804.00M |
1.07B |
946.00M |
-2.97B |
| Effect of Exchange Rate Changes |
-34.00M |
-76.00M |
53.00M |
154.00M |
| Net Change in Cash & Cash Equivalents |
-47.00M |
-1.56B |
2.36B |
630.00M |