|
Dec 2012 |
Dec 2011 |
| Assets |
| Cash and Equivalents |
40.20M |
23.16M |
| Receivables |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
| Total Current Assets |
40.59M |
23.38M |
| Property, Plant & Equipment, Gross |
54.00K |
0.00 |
| Accumulated Depreciation & Depletion |
3.00K |
0.00 |
| Property, Plant & Equipment, Net |
51.00K |
0.00 |
| Intangibles |
0.00 |
0.00 |
| Other Non-Current Assets |
349.00K |
0.00 |
| Total Non-Current Assets |
400.00K |
0.00 |
| Liabilities & Shareholder Equity |
| Total Assets |
40.99M |
23.38M |
| Accounts Payable |
1.03M |
575.00K |
| Short Term Debt |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
| Total Current Liabilities |
5.13M |
3.49M |
| Long Term Debt |
12.78M |
750.00K |
| Deferred Income Taxes |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.04M |
0.00 |
| Minority Interest |
0.00 |
0.00 |
| Total Non-Current Liabilities |
13.83M |
750.00K |
| Total Liabilities |
18.96M |
4.24M |
| Preferred Stock Equity |
0.00 |
0.00 |
| Common Stock Equity |
22.03M |
19.13M |
| Common Par |
24.00K |
19.00K |
| Additional Paid In Capital |
106.19M |
75.69M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
| Retained Earnings |
-84.18M |
-56.57M |
| Treasury Stock |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
| Total Capitalization |
34.82M |
19.88M |
| Total Equity |
22.03M |
19.13M |
| Total Liabilities & Stock Equity |
40.99M |
23.38M |
| Total Common Shares Outstanding |
24.40M |
18.60M |
| Preferred Shares |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
21.65M |
7.66M |
| Diluted Weighted Shares Outstanding |
21.65M |
7.66M |
| Number of Employees |
16 |
NA |
| Number of Part-Time Employees |
0 |
NA |