China Netcom Group Corporation Limited Hong
Company Income Statement
| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 11.50B | 11.13B | 10.81B | 7.84B |
| Cost of Sales | 2.04B | 6.09B | 5.62B | 3.38B |
| Gross Operating Profit | 9.46B | 5.04B | 5.18B | 4.46B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 3.71B | 3.53B | 3.19B | 2.13B |
| Operating Income before D & A (EBITDA) | 5.75B | 1.51B | 1.99B | 2.33B |
| Depreciation & Amortization | 3.38B | -973.00M | -548.00M | 281.00M |
| Interest Income | 15.00M | 17.00M | 19.00M | 9.00M |
| Other Income - Net | 167.00M | 80.00M | 4.00M | -183.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.55B | 2.38B | 2.56B | 1.88B |
| Interest Expense | 456.00M | 498.00M | 418.00M | 354.00M |
| Pre-Tax Income | 2.09B | 1.88B | 2.14B | 1.52B |
| Income Taxes | 520.00M | 456.00M | 425.00M | 404.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.57B | 1.43B | 1.72B | 1.12B |
| Net Income From Discontinued Operations | 85.00M | 233.00M | 0.00 | 0.00 |
| Net Income From Total Operations | 1.66B | 1.66B | 1.72B | 1.12B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.66B | 1.66B | 1.72B | 1.12B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.57B | 1.62B | 1.72B | 1.12B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.57B | 1.43B | 1.72B | 1.12B |
| Basic EPS from Continuing Ops. | 4.80 | 4.40 | 5.23 | 3.96 |
| Basic EPS from Discontinued Ops. | 0.20 | 0.60 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.00 | 5.00 | 5.23 | 3.96 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.00 | 5.00 | 5.23 | 3.96 |
| Basic Normalized Net Income/Share | 4.80 | 5.00 | 5.23 | 3.96 |
| EPS fr Continuing Ops. | 4.60 | 4.20 | 5.20 | 3.94 |
| EPS fr Discontinued Ops | 0.20 | 0.60 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.80 | 4.80 | 5.20 | 3.94 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.80 | 4.80 | 5.20 | 3.94 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.60 | 4.77 | 5.20 | 3.94 |
| Dividends Paid per Share | 1.39 | 1.20 | 0.09 | 0.00 |
Quotes
News & Commentary
Financials
Company Information
Ratings
Find more premium investing ideas